[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2011 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- 67.56%
YoY- 14.8%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 91,216 63,774 33,140 138,357 102,224 69,122 35,562 87.05%
PBT 15,398 10,555 4,621 23,246 13,924 9,355 4,624 122.50%
Tax -3,953 -2,682 -1,093 -5,579 -3,380 -2,301 -1,506 89.94%
NP 11,445 7,873 3,528 17,667 10,544 7,054 3,118 137.39%
-
NP to SH 11,445 7,873 3,528 17,667 10,544 7,054 3,118 137.39%
-
Tax Rate 25.67% 25.41% 23.65% 24.00% 24.27% 24.60% 32.57% -
Total Cost 79,771 55,901 29,612 120,690 91,680 62,068 32,444 81.87%
-
Net Worth 154,566 155,208 151,538 148,706 143,943 139,776 133,967 9.97%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div 2,949 2,962 - 2,962 2,961 2,961 - -
Div Payout % 25.77% 37.62% - 16.77% 28.09% 41.98% - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 154,566 155,208 151,538 148,706 143,943 139,776 133,967 9.97%
NOSH 58,994 59,240 59,194 59,245 59,235 59,227 59,277 -0.31%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 12.55% 12.35% 10.65% 12.77% 10.31% 10.21% 8.77% -
ROE 7.40% 5.07% 2.33% 11.88% 7.33% 5.05% 2.33% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 154.62 107.65 55.98 233.53 172.57 116.71 59.99 87.66%
EPS 19.40 13.29 5.96 29.82 17.80 11.91 5.26 138.14%
DPS 5.00 5.00 0.00 5.00 5.00 5.00 0.00 -
NAPS 2.62 2.62 2.56 2.51 2.43 2.36 2.26 10.32%
Adjusted Per Share Value based on latest NOSH - 59,259
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 75.98 53.12 27.61 115.25 85.15 57.58 29.62 87.06%
EPS 9.53 6.56 2.94 14.72 8.78 5.88 2.60 137.16%
DPS 2.46 2.47 0.00 2.47 2.47 2.47 0.00 -
NAPS 1.2875 1.2929 1.2623 1.2387 1.199 1.1643 1.1159 9.97%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.62 1.49 1.64 1.55 1.60 1.54 1.62 -
P/RPS 1.05 1.38 2.93 0.66 0.93 1.32 2.70 -46.62%
P/EPS 8.35 11.21 27.52 5.20 8.99 12.93 30.80 -58.01%
EY 11.98 8.92 3.63 19.24 11.13 7.73 3.25 138.05%
DY 3.09 3.36 0.00 3.23 3.13 3.25 0.00 -
P/NAPS 0.62 0.57 0.64 0.62 0.66 0.65 0.72 -9.46%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 29/12/11 28/09/11 28/06/11 28/03/11 28/12/10 28/09/10 -
Price 1.55 1.51 1.42 1.59 1.52 1.57 1.68 -
P/RPS 1.00 1.40 2.54 0.68 0.88 1.35 2.80 -49.56%
P/EPS 7.99 11.36 23.83 5.33 8.54 13.18 31.94 -60.19%
EY 12.52 8.80 4.20 18.75 11.71 7.59 3.13 151.34%
DY 3.23 3.31 0.00 3.14 3.29 3.18 0.00 -
P/NAPS 0.59 0.58 0.55 0.63 0.63 0.67 0.74 -13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment