[ANALABS] QoQ Quarter Result on 30-Apr-2011 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- 104.1%
YoY- 90.56%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 27,442 30,633 33,140 36,133 33,102 33,560 35,562 -15.82%
PBT 4,842 5,934 4,621 9,321 4,569 4,731 4,624 3.11%
Tax -1,271 -1,588 -1,093 -2,198 -1,079 -795 -1,506 -10.66%
NP 3,571 4,346 3,528 7,123 3,490 3,936 3,118 9.43%
-
NP to SH 3,571 4,346 3,528 7,123 3,490 3,936 3,118 9.43%
-
Tax Rate 26.25% 26.76% 23.65% 23.58% 23.62% 16.80% 32.57% -
Total Cost 23,871 26,287 29,612 29,010 29,612 29,624 32,444 -18.45%
-
Net Worth 154,644 155,129 151,538 148,741 143,984 139,893 133,967 10.01%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - 2,960 - - - 2,963 - -
Div Payout % - 68.12% - - - 75.30% - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 154,644 155,129 151,538 148,741 143,984 139,893 133,967 10.01%
NOSH 59,024 59,209 59,194 59,259 59,252 59,277 59,277 -0.28%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 13.01% 14.19% 10.65% 19.71% 10.54% 11.73% 8.77% -
ROE 2.31% 2.80% 2.33% 4.79% 2.42% 2.81% 2.33% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 46.49 51.74 55.98 60.97 55.87 56.62 59.99 -15.59%
EPS 6.05 7.34 5.96 12.02 5.89 6.64 5.26 9.74%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.62 2.62 2.56 2.51 2.43 2.36 2.26 10.32%
Adjusted Per Share Value based on latest NOSH - 59,259
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 22.86 25.52 27.61 30.10 27.57 27.96 29.62 -15.82%
EPS 2.97 3.62 2.94 5.93 2.91 3.28 2.60 9.24%
DPS 0.00 2.47 0.00 0.00 0.00 2.47 0.00 -
NAPS 1.2882 1.2922 1.2623 1.239 1.1994 1.1653 1.1159 10.01%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.62 1.49 1.64 1.55 1.60 1.54 1.62 -
P/RPS 3.48 2.88 2.93 2.54 2.86 2.72 2.70 18.37%
P/EPS 26.78 20.30 27.52 12.90 27.16 23.19 30.80 -8.87%
EY 3.73 4.93 3.63 7.75 3.68 4.31 3.25 9.59%
DY 0.00 3.36 0.00 0.00 0.00 3.25 0.00 -
P/NAPS 0.62 0.57 0.64 0.62 0.66 0.65 0.72 -9.46%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 29/12/11 28/09/11 28/06/11 28/03/11 28/12/10 28/09/10 -
Price 1.55 1.51 1.42 1.59 1.52 1.57 1.68 -
P/RPS 3.33 2.92 2.54 2.61 2.72 2.77 2.80 12.21%
P/EPS 25.62 20.57 23.83 13.23 25.81 23.64 31.94 -13.63%
EY 3.90 4.86 4.20 7.56 3.87 4.23 3.13 15.74%
DY 0.00 3.31 0.00 0.00 0.00 3.18 0.00 -
P/NAPS 0.59 0.58 0.55 0.63 0.63 0.67 0.74 -13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment