[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2014 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
26-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
30-Apr-2014 [#4]
Profit Trend
QoQ- 6.91%
YoY- 1.56%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 105,454 68,676 37,489 140,324 110,388 72,509 37,314 99.51%
PBT 8,165 4,707 2,896 11,865 12,106 8,355 5,128 36.23%
Tax -2,382 -995 -545 -2,770 -2,286 -1,194 -412 221.10%
NP 5,783 3,712 2,351 9,095 9,820 7,161 4,716 14.52%
-
NP to SH 5,667 4,303 2,659 9,695 9,068 6,336 4,099 24.03%
-
Tax Rate 29.17% 21.14% 18.82% 23.35% 18.88% 14.29% 8.03% -
Total Cost 99,671 64,964 35,138 131,229 100,568 65,348 32,598 110.23%
-
Net Worth 211,090 210,027 209,410 209,078 176,178 173,951 167,529 16.60%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div 1,706 1,707 - 2,372 2,377 3,168 - -
Div Payout % 30.12% 39.68% - 24.47% 26.22% 50.00% - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 211,090 210,027 209,410 209,078 176,178 173,951 167,529 16.60%
NOSH 56,897 56,917 57,060 57,439 57,574 57,600 57,570 -0.77%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 5.48% 5.41% 6.27% 6.48% 8.90% 9.88% 12.64% -
ROE 2.68% 2.05% 1.27% 4.64% 5.15% 3.64% 2.45% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 185.34 120.66 65.70 244.30 191.73 125.88 64.81 101.08%
EPS 9.96 7.56 4.66 16.88 15.75 11.00 7.12 25.00%
DPS 3.00 3.00 0.00 4.13 4.13 5.50 0.00 -
NAPS 3.71 3.69 3.67 3.64 3.06 3.02 2.91 17.52%
Adjusted Per Share Value based on latest NOSH - 57,064
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 87.84 57.21 31.23 116.89 91.95 60.40 31.08 99.51%
EPS 4.72 3.58 2.21 8.08 7.55 5.28 3.41 24.12%
DPS 1.42 1.42 0.00 1.98 1.98 2.64 0.00 -
NAPS 1.7584 1.7495 1.7444 1.7416 1.4676 1.449 1.3955 16.61%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 1.80 1.84 1.96 1.79 1.70 1.69 1.68 -
P/RPS 0.97 1.52 2.98 0.73 0.89 1.34 2.59 -47.94%
P/EPS 18.07 24.34 42.06 10.61 10.79 15.36 23.60 -16.26%
EY 5.53 4.11 2.38 9.43 9.26 6.51 4.24 19.31%
DY 1.67 1.63 0.00 2.31 2.43 3.25 0.00 -
P/NAPS 0.49 0.50 0.53 0.49 0.56 0.56 0.58 -10.60%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 23/03/15 23/12/14 25/09/14 26/06/14 27/03/14 24/12/13 25/09/13 -
Price 1.80 1.68 1.87 1.80 1.71 1.82 1.70 -
P/RPS 0.97 1.39 2.85 0.74 0.89 1.45 2.62 -48.34%
P/EPS 18.07 22.22 40.13 10.66 10.86 16.55 23.88 -16.91%
EY 5.53 4.50 2.49 9.38 9.21 6.04 4.19 20.26%
DY 1.67 1.79 0.00 2.29 2.42 3.02 0.00 -
P/NAPS 0.49 0.46 0.51 0.49 0.56 0.60 0.58 -10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment