[ANALABS] QoQ Cumulative Quarter Result on 31-Jan-2014 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jan-2014 [#3]
Profit Trend
QoQ- 43.12%
YoY- 14.19%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 68,676 37,489 140,324 110,388 72,509 37,314 147,376 -39.81%
PBT 4,707 2,896 11,865 12,106 8,355 5,128 13,626 -50.67%
Tax -995 -545 -2,770 -2,286 -1,194 -412 -4,080 -60.86%
NP 3,712 2,351 9,095 9,820 7,161 4,716 9,546 -46.63%
-
NP to SH 4,303 2,659 9,695 9,068 6,336 4,099 9,546 -41.12%
-
Tax Rate 21.14% 18.82% 23.35% 18.88% 14.29% 8.03% 29.94% -
Total Cost 64,964 35,138 131,229 100,568 65,348 32,598 137,830 -39.35%
-
Net Worth 210,027 209,410 209,078 176,178 173,951 167,529 165,195 17.30%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div 1,707 - 2,372 2,377 3,168 - 3,210 -34.28%
Div Payout % 39.68% - 24.47% 26.22% 50.00% - 33.63% -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 210,027 209,410 209,078 176,178 173,951 167,529 165,195 17.30%
NOSH 56,917 57,060 57,439 57,574 57,600 57,570 58,373 -1.66%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 5.41% 6.27% 6.48% 8.90% 9.88% 12.64% 6.48% -
ROE 2.05% 1.27% 4.64% 5.15% 3.64% 2.45% 5.78% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 120.66 65.70 244.30 191.73 125.88 64.81 252.47 -38.79%
EPS 7.56 4.66 16.88 15.75 11.00 7.12 16.46 -40.38%
DPS 3.00 0.00 4.13 4.13 5.50 0.00 5.50 -33.16%
NAPS 3.69 3.67 3.64 3.06 3.02 2.91 2.83 19.29%
Adjusted Per Share Value based on latest NOSH - 57,515
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 57.21 31.23 116.89 91.95 60.40 31.08 122.76 -39.80%
EPS 3.58 2.21 8.08 7.55 5.28 3.41 7.95 -41.16%
DPS 1.42 0.00 1.98 1.98 2.64 0.00 2.67 -34.28%
NAPS 1.7495 1.7444 1.7416 1.4676 1.449 1.3955 1.3761 17.30%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 1.84 1.96 1.79 1.70 1.69 1.68 1.50 -
P/RPS 1.52 2.98 0.73 0.89 1.34 2.59 0.59 87.60%
P/EPS 24.34 42.06 10.61 10.79 15.36 23.60 9.17 91.36%
EY 4.11 2.38 9.43 9.26 6.51 4.24 10.90 -47.71%
DY 1.63 0.00 2.31 2.43 3.25 0.00 3.67 -41.70%
P/NAPS 0.50 0.53 0.49 0.56 0.56 0.58 0.53 -3.79%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 23/12/14 25/09/14 26/06/14 27/03/14 24/12/13 25/09/13 28/06/13 -
Price 1.68 1.87 1.80 1.71 1.82 1.70 1.68 -
P/RPS 1.39 2.85 0.74 0.89 1.45 2.62 0.67 62.44%
P/EPS 22.22 40.13 10.66 10.86 16.55 23.88 10.27 67.04%
EY 4.50 2.49 9.38 9.21 6.04 4.19 9.73 -40.11%
DY 1.79 0.00 2.29 2.42 3.02 0.00 3.27 -33.00%
P/NAPS 0.46 0.51 0.49 0.56 0.60 0.58 0.59 -15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment