[QL] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[QL] QL RESOURCES BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 42.48%
YoY- 28.32%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 406,836 260,255 127,037 475,703 353,169 222,936 106,313 144.05%
PBT 19,784 13,003 6,251 25,473 18,651 12,010 5,655 129.93%
Tax -6,424 -4,166 -1,920 -8,870 -6,998 -4,653 -2,212 103.15%
NP 13,360 8,837 4,331 16,603 11,653 7,357 3,443 146.32%
-
NP to SH 13,360 8,837 4,331 16,603 11,653 7,357 3,443 146.32%
-
Tax Rate 32.47% 32.04% 30.72% 34.82% 37.52% 38.74% 39.12% -
Total Cost 393,476 251,418 122,706 459,100 341,516 215,579 102,870 143.98%
-
Net Worth 94,785 90,810 88,379 84,794 40,000 76,800 72,794 19.18%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 1,439 - - - -
Div Payout % - - - 8.67% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 94,785 90,810 88,379 84,794 40,000 76,800 72,794 19.18%
NOSH 59,991 40,004 39,990 39,997 40,000 40,000 39,996 30.93%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.28% 3.40% 3.41% 3.49% 3.30% 3.30% 3.24% -
ROE 14.09% 9.73% 4.90% 19.58% 29.13% 9.58% 4.73% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 678.16 650.56 317.67 1,189.33 882.92 557.34 265.80 86.39%
EPS 22.27 22.09 10.83 41.51 19.42 18.39 8.61 88.10%
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 1.58 2.27 2.21 2.12 1.00 1.92 1.82 -8.97%
Adjusted Per Share Value based on latest NOSH - 39,981
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.72 10.69 5.22 19.55 14.51 9.16 4.37 144.02%
EPS 0.55 0.36 0.18 0.68 0.48 0.30 0.14 148.35%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.0389 0.0373 0.0363 0.0348 0.0164 0.0316 0.0299 19.11%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.40 0.47 0.45 0.44 0.46 0.43 0.48 -
P/RPS 0.06 0.07 0.14 0.04 0.05 0.08 0.18 -51.82%
P/EPS 1.80 2.13 4.16 1.06 1.58 2.34 5.58 -52.86%
EY 55.68 47.00 24.07 94.34 63.33 42.77 17.93 112.41%
DY 0.00 0.00 0.00 8.18 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.20 0.21 0.46 0.22 0.26 -2.57%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 06/11/01 28/08/01 31/05/01 27/03/01 20/11/00 29/08/00 -
Price 0.37 0.52 0.48 0.42 0.45 0.46 0.47 -
P/RPS 0.05 0.08 0.15 0.04 0.05 0.08 0.18 -57.32%
P/EPS 1.66 2.35 4.43 1.01 1.54 2.50 5.46 -54.68%
EY 60.19 42.48 22.56 98.83 64.74 39.98 18.32 120.52%
DY 0.00 0.00 0.00 8.57 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.22 0.20 0.45 0.24 0.26 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment