[QL] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[QL] QL RESOURCES BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 1.23%
YoY- 286.99%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 529,371 513,023 496,428 475,704 450,034 319,801 203,178 89.01%
PBT 26,607 26,467 26,070 25,474 24,229 17,588 11,233 77.41%
Tax -8,925 -9,011 -9,207 -9,499 -8,448 -6,103 -3,662 80.80%
NP 17,682 17,456 16,863 15,975 15,781 11,485 7,571 75.75%
-
NP to SH 17,682 17,456 16,863 15,975 15,781 11,485 7,571 75.75%
-
Tax Rate 33.54% 34.05% 35.32% 37.29% 34.87% 34.70% 32.60% -
Total Cost 511,689 495,567 479,565 459,729 434,253 308,316 195,607 89.51%
-
Net Worth 94,758 90,779 88,379 84,760 40,000 76,760 72,800 19.15%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,439 1,439 1,439 1,999 - - - -
Div Payout % 8.14% 8.25% 8.54% 12.51% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 94,758 90,779 88,379 84,760 40,000 76,760 72,800 19.15%
NOSH 59,973 39,991 39,990 39,981 40,000 39,979 40,000 30.90%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.34% 3.40% 3.40% 3.36% 3.51% 3.59% 3.73% -
ROE 18.66% 19.23% 19.08% 18.85% 39.45% 14.96% 10.40% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 882.68 1,282.84 1,241.36 1,189.81 1,125.09 799.91 507.94 44.39%
EPS 29.48 43.65 42.17 39.96 39.45 28.73 18.93 34.24%
DPS 2.40 3.60 3.60 5.00 0.00 0.00 0.00 -
NAPS 1.58 2.27 2.21 2.12 1.00 1.92 1.82 -8.97%
Adjusted Per Share Value based on latest NOSH - 39,981
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 21.75 21.08 20.40 19.55 18.49 13.14 8.35 88.98%
EPS 0.73 0.72 0.69 0.66 0.65 0.47 0.31 76.72%
DPS 0.06 0.06 0.06 0.08 0.00 0.00 0.00 -
NAPS 0.0389 0.0373 0.0363 0.0348 0.0164 0.0315 0.0299 19.11%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.40 0.47 0.45 0.44 0.46 0.43 0.48 -
P/RPS 0.05 0.04 0.04 0.04 0.04 0.05 0.09 -32.34%
P/EPS 1.36 1.08 1.07 1.10 1.17 1.50 2.54 -33.98%
EY 73.71 92.87 93.70 90.81 85.77 66.81 39.43 51.57%
DY 6.00 7.66 8.00 11.36 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.20 0.21 0.46 0.22 0.26 -2.57%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 06/11/01 28/08/01 31/05/01 27/03/01 20/11/00 - -
Price 0.37 0.52 0.48 0.42 0.45 0.46 0.00 -
P/RPS 0.04 0.04 0.04 0.04 0.04 0.06 0.00 -
P/EPS 1.25 1.19 1.14 1.05 1.14 1.60 0.00 -
EY 79.68 83.94 87.85 95.13 87.67 62.45 0.00 -
DY 6.49 6.92 7.50 11.90 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.22 0.20 0.45 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment