[QL] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[QL] QL RESOURCES BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 46.91%
YoY- -30.21%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 4,789,156 3,160,059 1,521,833 5,247,375 3,874,319 2,473,477 1,225,424 147.49%
PBT 368,318 237,347 108,106 321,211 228,435 131,439 60,678 231.66%
Tax -84,289 -54,413 -24,646 -85,670 -63,727 -35,470 -15,442 209.05%
NP 284,029 182,934 83,460 235,541 164,708 95,969 45,236 239.20%
-
NP to SH 273,504 176,325 82,424 217,321 147,930 88,136 42,194 246.46%
-
Tax Rate 22.88% 22.93% 22.80% 26.67% 27.90% 26.99% 25.45% -
Total Cost 4,505,127 2,977,125 1,438,373 5,011,834 3,709,611 2,377,508 1,180,188 143.65%
-
Net Worth 2,652,686 2,604,013 2,579,676 2,482,330 2,409,320 2,433,657 2,360,647 8.06%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 85,177 - - - -
Div Payout % - - - 39.19% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,652,686 2,604,013 2,579,676 2,482,330 2,409,320 2,433,657 2,360,647 8.06%
NOSH 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.93% 5.79% 5.48% 4.49% 4.25% 3.88% 3.69% -
ROE 10.31% 6.77% 3.20% 8.75% 6.14% 3.62% 1.79% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 196.79 129.85 62.53 215.62 159.20 101.64 50.35 147.50%
EPS 11.24 7.25 3.39 8.93 6.08 3.62 1.73 247.00%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.06 1.02 0.99 1.00 0.97 8.06%
Adjusted Per Share Value based on latest NOSH - 2,433,657
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 131.19 86.57 41.69 143.74 106.13 67.76 33.57 147.48%
EPS 7.49 4.83 2.26 5.95 4.05 2.41 1.16 245.57%
DPS 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
NAPS 0.7267 0.7133 0.7067 0.68 0.66 0.6667 0.6467 8.06%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 5.51 4.98 5.20 5.02 4.57 5.38 5.65 -
P/RPS 2.80 3.84 8.32 2.33 2.87 5.29 11.22 -60.26%
P/EPS 49.03 68.73 153.54 56.22 75.18 148.56 325.88 -71.61%
EY 2.04 1.45 0.65 1.78 1.33 0.67 0.31 249.96%
DY 0.00 0.00 0.00 0.70 0.00 0.00 0.00 -
P/NAPS 5.06 4.65 4.91 4.92 4.62 5.38 5.82 -8.88%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 29/11/21 25/08/21 -
Price 5.81 5.53 5.07 5.03 4.90 4.47 5.75 -
P/RPS 2.95 4.26 8.11 2.33 3.08 4.40 11.42 -59.33%
P/EPS 51.70 76.33 149.70 56.33 80.61 123.43 331.65 -70.93%
EY 1.93 1.31 0.67 1.78 1.24 0.81 0.30 244.73%
DY 0.00 0.00 0.00 0.70 0.00 0.00 0.00 -
P/NAPS 5.33 5.17 4.78 4.93 4.95 4.47 5.93 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment