[LTKM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
Revenue 48,246 33,321 16,473 70,980 0 0 -100.00%
PBT 5,338 4,425 2,459 11,226 0 0 -100.00%
Tax -694 -1,319 -714 -3,222 0 0 -100.00%
NP 4,644 3,106 1,745 8,004 0 0 -100.00%
-
NP to SH 4,644 3,106 1,745 8,004 0 0 -100.00%
-
Tax Rate 13.00% 29.81% 29.04% 28.70% - - -
Total Cost 43,602 30,215 14,728 62,976 0 0 -100.00%
-
Net Worth 60,800 0 57,633 41,999 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
Div - - - 2,399 - - -
Div Payout % - - - 29.98% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
Net Worth 60,800 0 57,633 41,999 0 0 -100.00%
NOSH 40,000 39,974 40,022 29,999 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
NP Margin 9.63% 9.32% 10.59% 11.28% 0.00% 0.00% -
ROE 7.64% 0.00% 3.03% 19.06% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
RPS 120.62 83.36 41.16 236.60 0.00 0.00 -100.00%
EPS 11.61 7.77 4.36 26.68 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.52 0.00 1.44 1.40 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
RPS 33.70 23.27 11.51 49.58 0.00 0.00 -100.00%
EPS 3.24 2.17 1.22 5.59 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 1.68 0.00 0.00 -
NAPS 0.4247 0.00 0.4025 0.2933 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.37 1.73 2.06 3.22 0.00 0.00 -
P/RPS 1.14 2.08 5.00 1.36 0.00 0.00 -100.00%
P/EPS 11.80 22.27 47.25 12.07 0.00 0.00 -100.00%
EY 8.47 4.49 2.12 8.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.48 0.00 0.00 -
P/NAPS 0.90 0.00 1.43 2.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/06/99 CAGR
Date 01/03/01 - 21/08/00 12/05/00 - - -
Price 1.26 0.00 2.19 2.74 0.00 0.00 -
P/RPS 1.04 0.00 5.32 1.16 0.00 0.00 -100.00%
P/EPS 10.85 0.00 50.23 10.27 0.00 0.00 -100.00%
EY 9.21 0.00 1.99 9.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.92 0.00 0.00 -
P/NAPS 0.83 0.00 1.52 1.96 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment