[LTKM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 49.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 28,440 14,219 62,961 48,246 33,321 16,473 70,980 -45.62%
PBT 1,021 89 5,008 5,338 4,425 2,459 11,226 -79.74%
Tax -25 26 -667 -694 -1,319 -714 -3,222 -96.06%
NP 996 115 4,341 4,644 3,106 1,745 8,004 -75.04%
-
NP to SH 996 115 4,341 4,644 3,106 1,745 8,004 -75.04%
-
Tax Rate 2.45% -29.21% 13.32% 13.00% 29.81% 29.04% 28.70% -
Total Cost 27,444 14,104 58,620 43,602 30,215 14,728 62,976 -42.49%
-
Net Worth 59,199 57,500 58,013 60,800 0 57,633 41,999 25.68%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 3,200 - - - 2,399 -
Div Payout % - - 73.73% - - - 29.98% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 59,199 57,500 58,013 60,800 0 57,633 41,999 25.68%
NOSH 39,999 39,655 40,009 40,000 39,974 40,022 29,999 21.12%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.50% 0.81% 6.89% 9.63% 9.32% 10.59% 11.28% -
ROE 1.68% 0.20% 7.48% 7.64% 0.00% 3.03% 19.06% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 71.10 35.86 157.37 120.62 83.36 41.16 236.60 -55.10%
EPS 2.49 0.29 10.85 11.61 7.77 4.36 26.68 -79.39%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 8.00 -
NAPS 1.48 1.45 1.45 1.52 0.00 1.44 1.40 3.77%
Adjusted Per Share Value based on latest NOSH - 39,948
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.87 9.94 43.99 33.71 23.28 11.51 49.60 -45.62%
EPS 0.70 0.08 3.03 3.24 2.17 1.22 5.59 -74.93%
DPS 0.00 0.00 2.24 0.00 0.00 0.00 1.68 -
NAPS 0.4137 0.4018 0.4054 0.4248 0.00 0.4027 0.2935 25.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.16 1.15 1.23 1.37 1.73 2.06 3.22 -
P/RPS 1.63 3.21 0.78 1.14 2.08 5.00 1.36 12.81%
P/EPS 46.59 396.55 11.34 11.80 22.27 47.25 12.07 145.86%
EY 2.15 0.25 8.82 8.47 4.49 2.12 8.29 -59.29%
DY 0.00 0.00 6.50 0.00 0.00 0.00 2.48 -
P/NAPS 0.78 0.79 0.85 0.90 0.00 1.43 2.30 -51.33%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 28/08/01 25/05/01 01/03/01 - 21/08/00 12/05/00 -
Price 1.30 1.32 1.08 1.26 0.00 2.19 2.74 -
P/RPS 1.83 3.68 0.69 1.04 0.00 5.32 1.16 35.47%
P/EPS 52.21 455.17 9.95 10.85 0.00 50.23 10.27 195.36%
EY 1.92 0.22 10.05 9.21 0.00 1.99 9.74 -66.09%
DY 0.00 0.00 7.41 0.00 0.00 0.00 2.92 -
P/NAPS 0.88 0.91 0.74 0.83 0.00 1.52 1.96 -41.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment