[ABLEGRP] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -71.77%
YoY- 38.15%
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 2,891 1,384 5,699 4,496 3,131 3,625 22,861 -74.83%
PBT -222 -244 -8,456 -994 -3,510 -1,542 -50,341 -97.31%
Tax 0 0 0 -5,035 0 0 0 -
NP -222 -244 -8,456 -6,029 -3,510 -1,542 -50,341 -97.31%
-
NP to SH -222 -244 -8,456 -6,029 -3,510 -1,542 -50,341 -97.31%
-
Tax Rate - - - - - - - -
Total Cost 3,113 1,628 14,155 10,525 6,641 5,167 73,202 -87.83%
-
Net Worth 44,399 48,799 48,538 48,538 55,157 51,399 43,347 1.61%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 44,399 48,799 48,538 48,538 55,157 51,399 43,347 1.61%
NOSH 246,666 271,111 255,468 255,466 250,714 233,636 154,812 36.45%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -7.68% -17.63% -148.38% -134.10% -112.10% -42.54% -220.20% -
ROE -0.50% -0.50% -17.42% -12.42% -6.36% -3.00% -116.13% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 1.17 0.51 2.23 1.76 1.25 1.55 14.77 -81.58%
EPS -0.09 -0.09 -3.31 -0.39 -0.30 -0.66 -30.94 -97.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.19 0.22 0.22 0.28 -25.53%
Adjusted Per Share Value based on latest NOSH - 265,157
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 1.10 0.52 2.16 1.70 1.19 1.37 8.66 -74.76%
EPS -0.08 -0.09 -3.20 -2.28 -1.33 -0.58 -19.08 -97.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1682 0.1849 0.1839 0.1839 0.209 0.1948 0.1643 1.57%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.14 0.115 0.12 0.10 0.10 0.15 0.15 -
P/RPS 11.95 22.53 5.38 5.68 8.01 9.67 1.02 416.61%
P/EPS -155.56 -127.78 -3.63 -4.24 -7.14 -22.73 -0.46 4771.18%
EY -0.64 -0.78 -27.58 -23.60 -14.00 -4.40 -216.78 -97.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.64 0.63 0.53 0.45 0.68 0.54 27.80%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 30/05/13 28/02/13 27/11/12 29/08/12 30/05/12 28/02/12 -
Price 0.13 0.155 0.105 0.12 0.10 0.12 0.17 -
P/RPS 11.09 30.36 4.71 6.82 8.01 7.73 1.15 353.68%
P/EPS -144.44 -172.22 -3.17 -5.08 -7.14 -18.18 -0.52 4171.80%
EY -0.69 -0.58 -31.52 -19.67 -14.00 -5.50 -191.28 -97.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.86 0.55 0.63 0.45 0.55 0.61 11.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment