[ABLEGRP] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -127.63%
YoY- 26.23%
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 1,384 5,699 4,496 3,131 3,625 22,861 17,296 -81.40%
PBT -244 -8,456 -994 -3,510 -1,542 -50,341 -9,747 -91.42%
Tax 0 0 -5,035 0 0 0 0 -
NP -244 -8,456 -6,029 -3,510 -1,542 -50,341 -9,747 -91.42%
-
NP to SH -244 -8,456 -6,029 -3,510 -1,542 -50,341 -9,747 -91.42%
-
Tax Rate - - - - - - - -
Total Cost 1,628 14,155 10,525 6,641 5,167 73,202 27,043 -84.61%
-
Net Worth 48,799 48,538 48,538 55,157 51,399 43,347 86,639 -31.77%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 48,799 48,538 48,538 55,157 51,399 43,347 86,639 -31.77%
NOSH 271,111 255,468 255,466 250,714 233,636 154,812 154,714 45.29%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -17.63% -148.38% -134.10% -112.10% -42.54% -220.20% -56.35% -
ROE -0.50% -17.42% -12.42% -6.36% -3.00% -116.13% -11.25% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.51 2.23 1.76 1.25 1.55 14.77 11.18 -87.20%
EPS -0.09 -3.31 -0.39 -0.30 -0.66 -30.94 -6.30 -94.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.19 0.22 0.22 0.28 0.56 -53.04%
Adjusted Per Share Value based on latest NOSH - 262,400
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.52 2.16 1.70 1.19 1.37 8.66 6.55 -81.49%
EPS -0.09 -3.20 -2.28 -1.33 -0.58 -19.08 -3.69 -91.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1849 0.1839 0.1839 0.209 0.1948 0.1643 0.3283 -31.77%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.115 0.12 0.10 0.10 0.15 0.15 0.12 -
P/RPS 22.53 5.38 5.68 8.01 9.67 1.02 1.07 661.10%
P/EPS -127.78 -3.63 -4.24 -7.14 -22.73 -0.46 -1.90 1549.53%
EY -0.78 -27.58 -23.60 -14.00 -4.40 -216.78 -52.50 -93.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.53 0.45 0.68 0.54 0.21 110.06%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 28/02/13 27/11/12 29/08/12 30/05/12 28/02/12 30/11/11 -
Price 0.155 0.105 0.12 0.10 0.12 0.17 0.16 -
P/RPS 30.36 4.71 6.82 8.01 7.73 1.15 1.43 665.30%
P/EPS -172.22 -3.17 -5.08 -7.14 -18.18 -0.52 -2.54 1558.51%
EY -0.58 -31.52 -19.67 -14.00 -5.50 -191.28 -39.38 -93.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.55 0.63 0.45 0.55 0.61 0.29 106.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment