[ABLEGRP] YoY Quarter Result on 30-Jun-2012 [#2]

Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -27.63%
YoY- 23.51%
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 5,724 4,290 1,507 1,376 5,227 8,504 12,646 -12.37%
PBT -664 73 22 -1,968 -2,573 -619 -1,447 -12.17%
Tax 0 0 0 0 0 0 0 -
NP -664 73 22 -1,968 -2,573 -619 -1,447 -12.17%
-
NP to SH -664 73 22 -1,968 -2,573 -619 -1,447 -12.17%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 6,388 4,217 1,485 3,344 7,800 9,123 14,093 -12.34%
-
Net Worth 47,808 43,800 39,600 57,727 88,350 137,727 166,251 -18.74%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 47,808 43,800 39,600 57,727 88,350 137,727 166,251 -18.74%
NOSH 265,600 243,333 220,000 262,400 155,000 154,749 153,936 9.51%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -11.60% 1.70% 1.46% -143.02% -49.23% -7.28% -11.44% -
ROE -1.39% 0.17% 0.06% -3.41% -2.91% -0.45% -0.87% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.16 1.76 0.69 0.52 3.37 5.50 8.22 -19.95%
EPS -0.25 0.03 0.01 -0.05 -1.66 -0.40 -0.94 -19.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.22 0.57 0.89 1.08 -25.80%
Adjusted Per Share Value based on latest NOSH - 262,400
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.17 1.63 0.57 0.52 1.98 3.22 4.79 -12.35%
EPS -0.25 0.03 0.01 -0.75 -0.97 -0.23 -0.55 -12.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1812 0.166 0.1501 0.2187 0.3348 0.5219 0.63 -18.74%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.14 0.13 0.14 0.10 0.17 0.22 0.31 -
P/RPS 6.50 7.37 20.44 19.07 5.04 4.00 3.77 9.49%
P/EPS -56.00 433.33 1,400.00 -13.33 -10.24 -55.00 -32.98 9.22%
EY -1.79 0.23 0.07 -7.50 -9.76 -1.82 -3.03 -8.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.72 0.78 0.45 0.30 0.25 0.29 17.91%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 25/08/14 29/08/13 29/08/12 26/08/11 24/08/10 13/08/09 -
Price 0.125 0.145 0.13 0.10 0.14 0.18 0.38 -
P/RPS 5.80 8.22 18.98 19.07 4.15 3.28 4.63 3.82%
P/EPS -50.00 483.33 1,300.00 -13.33 -8.43 -45.00 -40.43 3.60%
EY -2.00 0.21 0.08 -7.50 -11.86 -2.22 -2.47 -3.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.72 0.45 0.25 0.20 0.35 11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment