[ABLEGRP] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
21-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 32,497 113,051 21,230 52,981 0 0 0 -100.00%
PBT 3,253 13,531 3,128 7,305 0 0 0 -100.00%
Tax -225 -8,339 -109 -831 0 0 0 -100.00%
NP 3,028 5,192 3,019 6,474 0 0 0 -100.00%
-
NP to SH 3,028 5,192 3,019 6,474 0 0 0 -100.00%
-
Tax Rate 6.92% 61.63% 3.48% 11.38% - - - -
Total Cost 29,469 107,859 18,211 46,507 0 0 0 -100.00%
-
Net Worth 76,399 73,573 7,477,522 5,639,486 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 76,399 73,573 7,477,522 5,639,486 0 0 0 -100.00%
NOSH 39,999 39,985 39,986 32,598 0 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.32% 4.59% 14.22% 12.22% 0.00% 0.00% 0.00% -
ROE 3.96% 7.06% 0.04% 0.11% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 81.24 282.73 53.09 162.53 0.00 0.00 0.00 -100.00%
EPS 7.57 12.98 7.55 19.86 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.84 187.00 173.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,607
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 12.31 42.84 8.04 20.08 0.00 0.00 0.00 -100.00%
EPS 1.15 1.97 1.14 2.45 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2895 0.2788 28.3347 21.3698 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 8.80 11.25 17.40 0.00 0.00 0.00 0.00 -
P/RPS 10.83 3.98 32.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 116.25 86.64 230.46 0.00 0.00 0.00 0.00 -100.00%
EY 0.86 1.15 0.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.61 6.11 0.09 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 29/05/00 21/04/00 - - - -
Price 8.10 10.50 13.35 13.85 0.00 0.00 0.00 -
P/RPS 9.97 3.71 25.14 8.52 0.00 0.00 0.00 -100.00%
P/EPS 107.00 80.86 176.82 69.74 0.00 0.00 0.00 -100.00%
EY 0.93 1.24 0.57 1.43 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 5.71 0.07 0.08 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment