[ABLEGRP] QoQ Cumulative Quarter Result on 31-Mar-2002 [#3]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -35.62%
YoY- -477.76%
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 7,665 4,875 24,901 20,853 15,092 9,936 90,078 -80.56%
PBT -6,246 -2,951 -36,483 -9,172 -6,763 -3,033 -5,081 14.71%
Tax 0 0 36,483 9,172 6,763 3,033 5,081 -
NP -6,246 -2,951 0 0 0 0 0 -
-
NP to SH -6,246 -2,951 -36,483 -9,172 -6,763 -3,033 -5,094 14.51%
-
Tax Rate - - - - - - - -
Total Cost 13,911 7,826 24,901 20,853 15,092 9,936 90,078 -71.11%
-
Net Worth 27,271 30,345 32,799 57,600 61,590 65,221 68,413 -45.74%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 27,271 30,345 32,799 57,600 61,590 65,221 68,413 -45.74%
NOSH 43,985 43,979 39,998 39,999 39,994 40,013 40,008 6.50%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -81.49% -60.53% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -22.90% -9.72% -111.23% -15.92% -10.98% -4.65% -7.45% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 17.43 11.08 62.25 52.13 37.74 24.83 225.15 -81.75%
EPS -14.20 -6.71 -91.21 -22.93 -16.91 -7.58 -12.74 7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.69 0.82 1.44 1.54 1.63 1.71 -49.05%
Adjusted Per Share Value based on latest NOSH - 43,959
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.90 1.85 9.44 7.90 5.72 3.77 34.13 -80.58%
EPS -2.37 -1.12 -13.82 -3.48 -2.56 -1.15 -1.93 14.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1033 0.115 0.1243 0.2183 0.2334 0.2471 0.2592 -45.75%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.40 1.23 2.62 4.97 5.45 4.15 4.28 -
P/RPS 8.03 11.10 4.21 9.53 14.44 16.71 1.90 160.71%
P/EPS -9.86 -18.33 -2.87 -21.67 -32.23 -54.75 -33.61 -55.75%
EY -10.14 -5.46 -34.81 -4.61 -3.10 -1.83 -2.97 126.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 1.78 3.20 3.45 3.54 2.55 2.50 -6.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 24/02/03 28/11/02 29/08/02 31/05/02 26/02/02 28/11/01 30/08/01 -
Price 1.55 1.45 2.35 3.58 4.88 5.00 6.20 -
P/RPS 8.89 13.08 3.77 6.87 12.93 20.14 2.75 118.16%
P/EPS -10.92 -21.61 -2.58 -15.61 -28.86 -65.96 -48.69 -62.98%
EY -9.16 -4.63 -38.81 -6.41 -3.47 -1.52 -2.05 170.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.10 2.87 2.49 3.17 3.07 3.63 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment