[POHUAT] QoQ Cumulative Quarter Result on 31-Oct-2022 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Oct-2022 [#4]
Profit Trend
QoQ- 38.98%
YoY- 160.89%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 322,175 214,790 119,533 703,152 535,828 369,304 182,962 45.97%
PBT 20,493 14,811 8,757 106,449 74,317 47,591 20,529 -0.11%
Tax -4,571 -3,728 -1,931 -22,397 -13,841 -9,158 -5,176 -7.97%
NP 15,922 11,083 6,826 84,052 60,476 38,433 15,353 2.46%
-
NP to SH 15,922 11,083 6,826 84,052 60,476 38,433 15,353 2.46%
-
Tax Rate 22.31% 25.17% 22.05% 21.04% 18.62% 19.24% 25.21% -
Total Cost 306,253 203,707 112,707 619,100 475,352 330,871 167,609 49.62%
-
Net Worth 524,591 526,790 518,815 521,809 510,839 491,337 467,728 7.97%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 13,248 7,949 - 21,197 10,598 5,299 - -
Div Payout % 83.21% 71.72% - 25.22% 17.53% 13.79% - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 524,591 526,790 518,815 521,809 510,839 491,337 467,728 7.97%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 4.94% 5.16% 5.71% 11.95% 11.29% 10.41% 8.39% -
ROE 3.04% 2.10% 1.32% 16.11% 11.84% 7.82% 3.28% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 121.59 81.06 45.11 265.37 202.22 139.37 69.05 45.97%
EPS 6.01 4.18 2.58 31.72 22.82 14.50 5.79 2.52%
DPS 5.00 3.00 0.00 8.00 4.00 2.00 0.00 -
NAPS 1.9798 1.9881 1.958 1.9693 1.9279 1.8543 1.7652 7.97%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 115.77 77.18 42.95 252.66 192.54 132.70 65.74 45.98%
EPS 5.72 3.98 2.45 30.20 21.73 13.81 5.52 2.40%
DPS 4.76 2.86 0.00 7.62 3.81 1.90 0.00 -
NAPS 1.885 1.8929 1.8642 1.875 1.8356 1.7655 1.6807 7.97%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 1.29 1.30 1.38 1.36 1.35 1.55 1.36 -
P/RPS 1.06 1.60 3.06 0.51 0.67 1.11 1.97 -33.92%
P/EPS 21.47 31.08 53.57 4.29 5.91 10.69 23.47 -5.78%
EY 4.66 3.22 1.87 23.32 16.91 9.36 4.26 6.18%
DY 3.88 2.31 0.00 5.88 2.96 1.29 0.00 -
P/NAPS 0.65 0.65 0.70 0.69 0.70 0.84 0.77 -10.70%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 26/09/23 26/06/23 17/03/23 30/12/22 29/09/22 28/06/22 24/03/22 -
Price 1.30 1.27 1.36 1.37 1.38 1.37 1.39 -
P/RPS 1.07 1.57 3.01 0.52 0.68 0.98 2.01 -34.39%
P/EPS 21.63 30.36 52.79 4.32 6.05 9.45 23.99 -6.68%
EY 4.62 3.29 1.89 23.15 16.54 10.59 4.17 7.09%
DY 3.85 2.36 0.00 5.84 2.90 1.46 0.00 -
P/NAPS 0.66 0.64 0.69 0.70 0.72 0.74 0.79 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment