[POHUAT] QoQ Cumulative Quarter Result on 31-Oct-2023 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#4]
Profit Trend
QoQ- 67.76%
YoY- -68.22%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 344,635 239,486 131,140 428,111 322,175 214,790 119,533 102.70%
PBT 26,511 22,133 13,699 35,571 20,493 14,811 8,757 109.41%
Tax -6,006 -4,600 -3,396 -8,860 -4,571 -3,728 -1,931 113.22%
NP 20,505 17,533 10,303 26,711 15,922 11,083 6,826 108.33%
-
NP to SH 20,505 17,533 10,303 26,711 15,922 11,083 6,826 108.33%
-
Tax Rate 22.65% 20.78% 24.79% 24.91% 22.31% 25.17% 22.05% -
Total Cost 324,130 221,953 120,837 401,400 306,253 203,707 112,707 102.36%
-
Net Worth 524,194 535,190 540,834 535,004 524,591 526,790 518,815 0.69%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 15,898 10,598 5,299 18,548 13,248 7,949 - -
Div Payout % 77.53% 60.45% 51.44% 69.44% 83.21% 71.72% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 524,194 535,190 540,834 535,004 524,591 526,790 518,815 0.69%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 5.95% 7.32% 7.86% 6.24% 4.94% 5.16% 5.71% -
ROE 3.91% 3.28% 1.91% 4.99% 3.04% 2.10% 1.32% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 130.06 90.38 49.49 161.57 121.59 81.06 45.11 102.70%
EPS 7.74 6.62 3.89 10.08 6.01 4.18 2.58 108.14%
DPS 6.00 4.00 2.00 7.00 5.00 3.00 0.00 -
NAPS 1.9783 2.0198 2.0411 2.0191 1.9798 1.9881 1.958 0.69%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 123.84 86.05 47.12 153.83 115.77 77.18 42.95 102.71%
EPS 7.37 6.30 3.70 9.60 5.72 3.98 2.45 108.52%
DPS 5.71 3.81 1.90 6.66 4.76 2.86 0.00 -
NAPS 1.8836 1.9231 1.9434 1.9224 1.885 1.8929 1.8642 0.69%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.43 1.47 1.39 1.39 1.29 1.30 1.38 -
P/RPS 1.10 1.63 2.81 0.86 1.06 1.60 3.06 -49.47%
P/EPS 18.48 22.22 35.75 13.79 21.47 31.08 53.57 -50.84%
EY 5.41 4.50 2.80 7.25 4.66 3.22 1.87 103.16%
DY 4.20 2.72 1.44 5.04 3.88 2.31 0.00 -
P/NAPS 0.72 0.73 0.68 0.69 0.65 0.65 0.70 1.89%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 12/09/24 26/06/24 29/03/24 14/12/23 26/09/23 26/06/23 17/03/23 -
Price 1.33 1.44 1.48 1.36 1.30 1.27 1.36 -
P/RPS 1.02 1.59 2.99 0.84 1.07 1.57 3.01 -51.42%
P/EPS 17.19 21.76 38.06 13.49 21.63 30.36 52.79 -52.70%
EY 5.82 4.60 2.63 7.41 4.62 3.29 1.89 111.80%
DY 4.51 2.78 1.35 5.15 3.85 2.36 0.00 -
P/NAPS 0.67 0.71 0.73 0.67 0.66 0.64 0.69 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment