[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2024 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
12-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Jul-2024 [#3]
Profit Trend
QoQ- 16.95%
YoY- 28.78%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 475,703 344,635 239,486 131,140 428,111 322,175 214,790 69.49%
PBT 37,854 26,511 22,133 13,699 35,571 20,493 14,811 86.40%
Tax -8,498 -6,006 -4,600 -3,396 -8,860 -4,571 -3,728 72.77%
NP 29,356 20,505 17,533 10,303 26,711 15,922 11,083 90.87%
-
NP to SH 29,356 20,505 17,533 10,303 26,711 15,922 11,083 90.87%
-
Tax Rate 22.45% 22.65% 20.78% 24.79% 24.91% 22.31% 25.17% -
Total Cost 446,347 324,130 221,953 120,837 401,400 306,253 203,707 68.29%
-
Net Worth 515,399 524,194 535,190 540,834 535,004 524,591 526,790 -1.44%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 21,195 15,898 10,598 5,299 18,548 13,248 7,949 91.71%
Div Payout % 72.20% 77.53% 60.45% 51.44% 69.44% 83.21% 71.72% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 515,399 524,194 535,190 540,834 535,004 524,591 526,790 -1.44%
NOSH 264,945 278,299 278,299 278,299 278,299 278,299 278,299 -3.21%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 6.17% 5.95% 7.32% 7.86% 6.24% 4.94% 5.16% -
ROE 5.70% 3.91% 3.28% 1.91% 4.99% 3.04% 2.10% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 179.55 130.06 90.38 49.49 161.57 121.59 81.06 69.51%
EPS 11.08 7.74 6.62 3.89 10.08 6.01 4.18 90.96%
DPS 8.00 6.00 4.00 2.00 7.00 5.00 3.00 91.72%
NAPS 1.9453 1.9783 2.0198 2.0411 2.0191 1.9798 1.9881 -1.43%
Adjusted Per Share Value based on latest NOSH - 278,299
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 179.51 130.05 90.37 49.49 161.55 121.58 81.05 69.50%
EPS 11.08 7.74 6.62 3.89 10.08 6.01 4.18 90.96%
DPS 8.00 6.00 4.00 2.00 7.00 5.00 3.00 91.72%
NAPS 1.9449 1.9781 2.0196 2.0409 2.0189 1.9796 1.9879 -1.44%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.38 1.43 1.47 1.39 1.39 1.29 1.30 -
P/RPS 0.77 1.10 1.63 2.81 0.86 1.06 1.60 -38.45%
P/EPS 12.45 18.48 22.22 35.75 13.79 21.47 31.08 -45.50%
EY 8.03 5.41 4.50 2.80 7.25 4.66 3.22 83.38%
DY 5.80 4.20 2.72 1.44 5.04 3.88 2.31 84.21%
P/NAPS 0.71 0.72 0.73 0.68 0.69 0.65 0.65 6.03%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 12/09/24 26/06/24 29/03/24 14/12/23 26/09/23 26/06/23 -
Price 1.32 1.33 1.44 1.48 1.36 1.30 1.27 -
P/RPS 0.74 1.02 1.59 2.99 0.84 1.07 1.57 -39.29%
P/EPS 11.91 17.19 21.76 38.06 13.49 21.63 30.36 -46.25%
EY 8.39 5.82 4.60 2.63 7.41 4.62 3.29 86.12%
DY 6.06 4.51 2.78 1.35 5.15 3.85 2.36 86.98%
P/NAPS 0.68 0.67 0.71 0.73 0.67 0.66 0.64 4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment