[LIIHEN] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 104.66%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 17,332 88,463 65,842 41,105 20,291 0 0 -100.00%
PBT 1,676 12,174 8,792 5,138 2,534 0 0 -100.00%
Tax -268 -2,323 -1,997 -1,100 -561 0 0 -100.00%
NP 1,408 9,851 6,795 4,038 1,973 0 0 -100.00%
-
NP to SH 1,408 9,851 6,795 4,038 1,973 0 0 -100.00%
-
Tax Rate 15.99% 19.08% 22.71% 21.41% 22.14% - - -
Total Cost 15,924 78,612 59,047 37,067 18,318 0 0 -100.00%
-
Net Worth 71,360 70,012 69,613 66,814 0 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 2,999 - - - - - -
Div Payout % - 30.45% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 71,360 70,012 69,613 66,814 0 0 0 -100.00%
NOSH 40,000 39,995 39,994 39,980 34,982 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.12% 11.14% 10.32% 9.82% 9.72% 0.00% 0.00% -
ROE 1.97% 14.07% 9.76% 6.04% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 43.33 221.18 164.63 102.81 58.00 0.00 0.00 -100.00%
EPS 3.52 24.63 16.99 10.10 5.64 0.00 0.00 -100.00%
DPS 0.00 7.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.784 1.7505 1.7406 1.6712 0.00 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,019
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.21 16.38 12.19 7.61 3.76 0.00 0.00 -100.00%
EPS 0.26 1.82 1.26 0.75 0.37 0.00 0.00 -100.00%
DPS 0.00 0.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1321 0.1297 0.1289 0.1237 0.00 1.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 - - - -
Price 1.01 1.22 1.54 2.02 0.00 0.00 0.00 -
P/RPS 2.33 0.55 0.94 1.96 0.00 0.00 0.00 -100.00%
P/EPS 28.69 4.95 9.06 20.00 0.00 0.00 0.00 -100.00%
EY 3.49 20.19 11.03 5.00 0.00 0.00 0.00 -100.00%
DY 0.00 6.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.70 0.88 1.21 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 20/02/01 10/11/00 28/08/00 26/05/00 - - -
Price 1.04 1.02 1.50 1.91 2.40 0.00 0.00 -
P/RPS 2.40 0.46 0.91 1.86 4.14 0.00 0.00 -100.00%
P/EPS 29.55 4.14 8.83 18.91 42.55 0.00 0.00 -100.00%
EY 3.38 24.15 11.33 5.29 2.35 0.00 0.00 -100.00%
DY 0.00 7.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.86 1.14 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment