[LIIHEN] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 44.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 59,859 38,810 17,332 88,463 65,842 41,105 20,291 105.55%
PBT 7,217 3,958 1,676 12,174 8,792 5,138 2,534 100.79%
Tax -1,775 -827 -268 -2,323 -1,997 -1,100 -561 115.37%
NP 5,442 3,131 1,408 9,851 6,795 4,038 1,973 96.55%
-
NP to SH 5,442 3,131 1,408 9,851 6,795 4,038 1,973 96.55%
-
Tax Rate 24.59% 20.89% 15.99% 19.08% 22.71% 21.41% 22.14% -
Total Cost 54,417 35,679 15,924 78,612 59,047 37,067 18,318 106.51%
-
Net Worth 74,964 39,974 71,360 70,012 69,613 66,814 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,999 - - - -
Div Payout % - - - 30.45% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 74,964 39,974 71,360 70,012 69,613 66,814 0 -
NOSH 39,985 39,974 40,000 39,995 39,994 39,980 34,982 9.31%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.09% 8.07% 8.12% 11.14% 10.32% 9.82% 9.72% -
ROE 7.26% 7.83% 1.97% 14.07% 9.76% 6.04% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 149.70 97.09 43.33 221.18 164.63 102.81 58.00 88.05%
EPS 13.61 5.22 3.52 24.63 16.99 10.10 5.64 79.81%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 1.8748 1.00 1.784 1.7505 1.7406 1.6712 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.09 7.19 3.21 16.38 12.19 7.61 3.76 105.53%
EPS 1.01 0.58 0.26 1.82 1.26 0.75 0.37 95.20%
DPS 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
NAPS 0.1388 0.074 0.1321 0.1297 0.1289 0.1237 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - -
Price 0.99 1.04 1.01 1.22 1.54 2.02 0.00 -
P/RPS 0.66 1.07 2.33 0.55 0.94 1.96 0.00 -
P/EPS 7.27 13.28 28.69 4.95 9.06 20.00 0.00 -
EY 13.75 7.53 3.49 20.19 11.03 5.00 0.00 -
DY 0.00 0.00 0.00 6.15 0.00 0.00 0.00 -
P/NAPS 0.53 1.04 0.57 0.70 0.88 1.21 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 05/11/01 23/08/01 18/05/01 20/02/01 10/11/00 28/08/00 26/05/00 -
Price 1.07 1.12 1.04 1.02 1.50 1.91 2.40 -
P/RPS 0.71 1.15 2.40 0.46 0.91 1.86 4.14 -69.09%
P/EPS 7.86 14.30 29.55 4.14 8.83 18.91 42.55 -67.53%
EY 12.72 6.99 3.38 24.15 11.33 5.29 2.35 207.96%
DY 0.00 0.00 0.00 7.35 0.00 0.00 0.00 -
P/NAPS 0.57 1.12 0.58 0.58 0.86 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment