[EUROSP] QoQ Cumulative Quarter Result on 28-Feb-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- -99.48%
YoY- 100.24%
Quarter Report
View:
Show?
Cumulative Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 13,605 47,051 42,548 42,548 30,897 16,937 48,077 -63.43%
PBT 1,975 -2,178 551 551 1,113 1,130 -4,103 -
Tax 15 -313 -547 -547 -338 -254 148 -83.86%
NP 1,990 -2,491 4 4 775 876 -3,955 -
-
NP to SH 1,990 -2,491 4 4 775 876 -3,955 -
-
Tax Rate -0.76% - 99.27% 99.27% 30.37% 22.48% - -
Total Cost 11,615 49,542 42,544 42,544 30,122 16,061 52,032 -69.73%
-
Net Worth 42,319 40,329 42,821 0 43,594 43,696 42,821 -0.93%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 42,319 40,329 42,821 0 43,594 43,696 42,821 -0.93%
NOSH 44,421 44,421 44,421 40,000 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 14.63% -5.29% 0.01% 0.01% 2.51% 5.17% -8.23% -
ROE 4.70% -6.18% 0.01% 0.00% 1.78% 2.00% -9.24% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 30.63 105.92 95.78 106.37 69.55 38.13 108.23 -63.43%
EPS 4.48 -5.61 0.01 0.01 1.74 1.97 -8.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9527 0.9079 0.964 0.00 0.9814 0.9837 0.964 -0.93%
Adjusted Per Share Value based on latest NOSH - 44,310
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 30.63 105.92 95.78 95.78 69.55 38.13 108.23 -63.43%
EPS 4.48 -5.61 0.01 0.01 1.74 1.97 -8.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9527 0.9079 0.964 0.00 0.9814 0.9837 0.964 -0.93%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.47 0.475 0.36 0.36 0.45 0.37 0.41 -
P/RPS 1.53 0.45 0.38 0.34 0.65 0.97 0.38 203.44%
P/EPS 10.49 -8.47 3,997.89 3,600.00 25.79 18.76 -4.60 -
EY 9.53 -11.81 0.03 0.03 3.88 5.33 -21.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.37 0.00 0.46 0.38 0.43 10.97%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/10/20 29/07/20 22/05/20 - 21/01/20 29/10/19 31/07/19 -
Price 0.60 0.375 0.435 0.00 0.48 0.40 0.34 -
P/RPS 1.96 0.35 0.45 0.00 0.69 1.05 0.31 334.77%
P/EPS 13.39 -6.69 4,830.78 0.00 27.51 20.28 -3.82 -
EY 7.47 -14.95 0.02 0.00 3.63 4.93 -26.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.41 0.45 0.00 0.49 0.41 0.35 59.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment