[EUROSP] YoY Quarter Result on 28-Feb-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- -663.37%
YoY- -2955.56%
Quarter Report
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 7,165 12,136 13,220 11,651 10,890 14,969 13,600 -10.12%
PBT -2,966 -1,528 536 -562 39 -854 1,095 -
Tax -122 182 -39 -209 -12 290 -210 -8.65%
NP -3,088 -1,346 497 -771 27 -564 885 -
-
NP to SH -3,088 -1,346 497 -771 27 -564 885 -
-
Tax Rate - - 7.28% - 30.77% - 19.18% -
Total Cost 10,253 13,482 12,723 12,422 10,863 15,533 12,715 -3.52%
-
Net Worth 35,279 40,103 43,274 0 44,998 47,423 47,854 -4.95%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 35,279 40,103 43,274 0 44,998 47,423 47,854 -4.95%
NOSH 44,421 44,421 44,421 44,310 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -43.10% -11.09% 3.76% -6.62% 0.25% -3.77% 6.51% -
ROE -8.75% -3.36% 1.15% 0.00% 0.06% -1.19% 1.85% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 16.13 27.32 29.76 26.29 24.52 33.70 30.62 -10.12%
EPS -6.95 -3.03 1.12 -1.74 0.06 -1.27 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7942 0.9028 0.9742 0.00 1.013 1.0676 1.0773 -4.95%
Adjusted Per Share Value based on latest NOSH - 44,310
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 16.13 27.32 29.76 26.23 24.52 33.70 30.62 -10.12%
EPS -6.95 -3.03 1.12 -1.74 0.06 -1.27 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7942 0.9028 0.9742 0.00 1.013 1.0676 1.0773 -4.95%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.01 1.13 0.64 0.36 0.44 0.70 0.70 -
P/RPS 6.26 4.14 2.15 1.37 1.79 2.08 2.29 18.23%
P/EPS -14.53 -37.29 57.20 -20.69 723.90 -55.13 35.14 -
EY -6.88 -2.68 1.75 -4.83 0.14 -1.81 2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.25 0.66 0.00 0.43 0.66 0.65 11.80%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 25/04/23 26/04/22 27/04/21 - 23/04/19 24/04/18 26/04/17 -
Price 1.20 1.12 0.695 0.00 0.48 0.72 0.66 -
P/RPS 7.44 4.10 2.34 0.00 1.96 2.14 2.16 22.87%
P/EPS -17.26 -36.96 62.12 0.00 789.71 -56.71 33.13 -
EY -5.79 -2.71 1.61 0.00 0.13 -1.76 3.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.24 0.71 0.00 0.47 0.67 0.61 16.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment