[EUROSP] QoQ Cumulative Quarter Result on 28-Feb-2022 [#3]

Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- -57.57%
YoY- -224.97%
Quarter Report
View:
Show?
Cumulative Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 22,836 14,209 39,980 28,508 16,372 4,967 52,583 -42.62%
PBT -820 -537 -5,311 -4,370 -2,842 -2,694 4,096 -
Tax 9 8 705 686 504 409 -638 -
NP -811 -529 -4,606 -3,684 -2,338 -2,285 3,458 -
-
NP to SH -811 -529 -4,606 -3,684 -2,338 -2,285 3,458 -
-
Tax Rate - - - - - - 15.58% -
Total Cost 23,647 14,738 44,586 32,192 18,710 7,252 49,125 -38.55%
-
Net Worth 38,370 38,650 39,179 40,103 41,449 41,502 43,785 -8.41%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 38,370 38,650 39,179 40,103 41,449 41,502 43,785 -8.41%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -3.55% -3.72% -11.52% -12.92% -14.28% -46.00% 6.58% -
ROE -2.11% -1.37% -11.76% -9.19% -5.64% -5.51% 7.90% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 51.41 31.99 90.00 64.18 36.86 11.18 118.37 -42.62%
EPS -1.83 -1.19 -10.37 -8.29 -5.26 -5.14 7.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8638 0.8701 0.882 0.9028 0.9331 0.9343 0.9857 -8.41%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 51.41 31.99 90.00 64.18 36.86 11.18 118.37 -42.62%
EPS -1.83 -1.19 -10.37 -8.29 -5.26 -5.14 7.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8638 0.8701 0.882 0.9028 0.9331 0.9343 0.9857 -8.41%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 1.13 1.02 1.10 1.13 1.29 1.20 1.00 -
P/RPS 2.20 3.19 1.22 1.76 3.50 10.73 0.84 89.89%
P/EPS -61.89 -85.65 -10.61 -13.63 -24.51 -23.33 12.85 -
EY -1.62 -1.17 -9.43 -7.34 -4.08 -4.29 7.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.17 1.25 1.25 1.38 1.28 1.01 18.91%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 17/01/23 19/10/22 26/07/22 26/04/22 25/01/22 26/10/21 16/08/21 -
Price 1.10 1.20 1.10 1.12 1.12 1.41 1.08 -
P/RPS 2.14 3.75 1.22 1.75 3.04 12.61 0.91 76.74%
P/EPS -60.25 -100.77 -10.61 -13.50 -21.28 -27.41 13.87 -
EY -1.66 -0.99 -9.43 -7.40 -4.70 -3.65 7.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.38 1.25 1.24 1.20 1.51 1.10 10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment