[EUROSP] QoQ Annualized Quarter Result on 28-Feb-2022 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- -5.05%
YoY- -224.97%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 45,672 56,836 39,980 38,010 32,744 19,868 52,583 -8.95%
PBT -1,640 -2,148 -5,311 -5,826 -5,684 -10,776 4,096 -
Tax 18 32 705 914 1,008 1,636 -638 -
NP -1,622 -2,116 -4,606 -4,912 -4,676 -9,140 3,458 -
-
NP to SH -1,622 -2,116 -4,606 -4,912 -4,676 -9,140 3,458 -
-
Tax Rate - - - - - - 15.58% -
Total Cost 47,294 58,952 44,586 42,922 37,420 29,008 49,125 -2.49%
-
Net Worth 38,370 38,650 39,179 40,103 41,449 41,502 43,785 -8.41%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 38,370 38,650 39,179 40,103 41,449 41,502 43,785 -8.41%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -3.55% -3.72% -11.52% -12.92% -14.28% -46.00% 6.58% -
ROE -4.23% -5.47% -11.76% -12.25% -11.28% -22.02% 7.90% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 102.82 127.95 90.00 85.57 73.71 44.73 118.37 -8.95%
EPS -3.66 -4.76 -10.37 -11.05 -10.52 -20.56 7.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8638 0.8701 0.882 0.9028 0.9331 0.9343 0.9857 -8.41%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 102.82 127.95 90.00 85.57 73.71 44.73 118.37 -8.95%
EPS -3.66 -4.76 -10.37 -11.05 -10.52 -20.56 7.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8638 0.8701 0.882 0.9028 0.9331 0.9343 0.9857 -8.41%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 1.13 1.02 1.10 1.13 1.29 1.20 1.00 -
P/RPS 1.10 0.80 1.22 1.32 1.75 2.68 0.84 19.67%
P/EPS -30.95 -21.41 -10.61 -10.22 -12.25 -5.83 12.85 -
EY -3.23 -4.67 -9.43 -9.79 -8.16 -17.15 7.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.17 1.25 1.25 1.38 1.28 1.01 18.91%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 17/01/23 19/10/22 26/07/22 26/04/22 25/01/22 26/10/21 16/08/21 -
Price 1.10 1.20 1.10 1.12 1.12 1.41 1.08 -
P/RPS 1.07 0.94 1.22 1.31 1.52 3.15 0.91 11.39%
P/EPS -30.13 -25.19 -10.61 -10.13 -10.64 -6.85 13.87 -
EY -3.32 -3.97 -9.43 -9.87 -9.40 -14.59 7.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.38 1.25 1.24 1.20 1.51 1.10 10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment