[EUROSP] QoQ Cumulative Quarter Result on 29-Feb-2016 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
18-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- 13.41%
YoY- 432.93%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 26,337 13,093 53,429 41,365 29,615 15,534 52,708 -36.95%
PBT -655 641 341 1,060 924 -464 -1,138 -30.73%
Tax 339 -62 -130 -231 -193 113 308 6.58%
NP -316 579 211 829 731 -351 -830 -47.37%
-
NP to SH -316 579 211 829 731 -351 -830 -47.37%
-
Tax Rate - 9.67% 38.12% 21.79% 20.89% - - -
Total Cost 26,653 12,514 53,218 40,536 28,884 15,885 53,538 -37.10%
-
Net Worth 46,904 47,872 47,197 47,774 47,734 46,570 47,152 -0.34%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 46,904 47,872 47,197 47,774 47,734 46,570 47,152 -0.34%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin -1.20% 4.42% 0.39% 2.00% 2.47% -2.26% -1.57% -
ROE -0.67% 1.21% 0.45% 1.74% 1.53% -0.75% -1.76% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 59.29 29.47 120.28 93.12 66.67 34.97 118.66 -36.95%
EPS -0.71 1.30 0.48 1.87 1.65 -0.79 -1.87 -47.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.0615 -0.35%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 59.29 29.47 120.28 93.12 66.67 34.97 118.66 -36.95%
EPS -0.71 1.30 0.48 1.87 1.65 -0.79 -1.87 -47.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.0615 -0.35%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.65 0.78 0.80 0.76 0.66 0.68 0.83 -
P/RPS 1.10 2.65 0.67 0.82 0.99 1.94 0.70 35.05%
P/EPS -91.37 59.84 168.42 40.72 40.11 -86.06 -44.42 61.52%
EY -1.09 1.67 0.59 2.46 2.49 -1.16 -2.25 -38.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.75 0.71 0.61 0.65 0.78 -14.15%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 09/01/17 28/10/16 25/07/16 18/04/16 11/01/16 26/10/15 22/07/15 -
Price 0.64 0.72 0.78 0.76 0.80 0.71 0.78 -
P/RPS 1.08 2.44 0.65 0.82 1.20 2.03 0.66 38.73%
P/EPS -89.97 55.24 164.21 40.72 48.61 -89.85 -41.75 66.60%
EY -1.11 1.81 0.61 2.46 2.06 -1.11 -2.40 -40.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.73 0.71 0.74 0.68 0.73 -11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment