[EUROSP] QoQ Cumulative Quarter Result on 31-May-2016 [#4]

Announcement Date
25-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -74.55%
YoY- 125.42%
Quarter Report
View:
Show?
Cumulative Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 39,937 26,337 13,093 53,429 41,365 29,615 15,534 87.77%
PBT 440 -655 641 341 1,060 924 -464 -
Tax 129 339 -62 -130 -231 -193 113 9.23%
NP 569 -316 579 211 829 731 -351 -
-
NP to SH 569 -316 579 211 829 731 -351 -
-
Tax Rate -29.32% - 9.67% 38.12% 21.79% 20.89% - -
Total Cost 39,368 26,653 12,514 53,218 40,536 28,884 15,885 83.23%
-
Net Worth 47,854 46,904 47,872 47,197 47,774 47,734 46,570 1.83%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 47,854 46,904 47,872 47,197 47,774 47,734 46,570 1.83%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 1.42% -1.20% 4.42% 0.39% 2.00% 2.47% -2.26% -
ROE 1.19% -0.67% 1.21% 0.45% 1.74% 1.53% -0.75% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 89.91 59.29 29.47 120.28 93.12 66.67 34.97 87.78%
EPS 1.28 -0.71 1.30 0.48 1.87 1.65 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.83%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 89.91 59.29 29.47 120.28 93.12 66.67 34.97 87.78%
EPS 1.28 -0.71 1.30 0.48 1.87 1.65 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.83%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.70 0.65 0.78 0.80 0.76 0.66 0.68 -
P/RPS 0.78 1.10 2.65 0.67 0.82 0.99 1.94 -45.55%
P/EPS 54.65 -91.37 59.84 168.42 40.72 40.11 -86.06 -
EY 1.83 -1.09 1.67 0.59 2.46 2.49 -1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.72 0.75 0.71 0.61 0.65 0.00%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 26/04/17 09/01/17 28/10/16 25/07/16 18/04/16 11/01/16 26/10/15 -
Price 0.66 0.64 0.72 0.78 0.76 0.80 0.71 -
P/RPS 0.73 1.08 2.44 0.65 0.82 1.20 2.03 -49.46%
P/EPS 51.53 -89.97 55.24 164.21 40.72 48.61 -89.85 -
EY 1.94 -1.11 1.81 0.61 2.46 2.06 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.67 0.73 0.71 0.74 0.68 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment