[PIE] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 48.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 112,219 66,477 33,082 181,758 130,268 88,120 38,660 103.35%
PBT 6,842 4,680 1,929 24,310 17,192 12,028 6,014 8.97%
Tax -2,125 -1,512 -723 -5,924 -4,779 -3,320 -1,640 18.83%
NP 4,717 3,168 1,206 18,386 12,413 8,708 4,374 5.15%
-
NP to SH 4,717 3,168 1,206 18,386 12,413 8,708 4,374 5.15%
-
Tax Rate 31.06% 32.31% 37.48% 24.37% 27.80% 27.60% 27.27% -
Total Cost 107,502 63,309 31,876 163,372 117,855 79,412 34,286 114.07%
-
Net Worth 126,026 128,399 126,599 115,987 119,390 115,826 111,000 8.82%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,002 - - - - - - -
Div Payout % 84.86% - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 126,026 128,399 126,599 115,987 119,390 115,826 111,000 8.82%
NOSH 60,012 59,999 60,000 55,496 59,995 60,013 60,000 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.20% 4.77% 3.65% 10.12% 9.53% 9.88% 11.31% -
ROE 3.74% 2.47% 0.95% 15.85% 10.40% 7.52% 3.94% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 186.99 110.80 55.14 327.51 217.13 146.83 64.43 103.33%
EPS 7.86 5.28 2.01 33.13 20.69 14.51 7.29 5.14%
DPS 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.14 2.11 2.09 1.99 1.93 1.85 8.80%
Adjusted Per Share Value based on latest NOSH - 55,511
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.22 17.31 8.61 47.33 33.92 22.95 10.07 103.30%
EPS 1.23 0.82 0.31 4.79 3.23 2.27 1.14 5.19%
DPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3282 0.3343 0.3297 0.302 0.3109 0.3016 0.289 8.84%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.37 1.75 1.86 2.10 2.47 0.00 0.00 -
P/RPS 0.73 1.58 3.37 0.64 1.14 0.00 0.00 -
P/EPS 17.43 33.14 92.54 6.34 11.94 0.00 0.00 -
EY 5.74 3.02 1.08 15.78 8.38 0.00 0.00 -
DY 4.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.88 1.00 1.24 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 21/08/01 30/05/01 01/03/01 31/10/00 25/08/00 30/06/00 -
Price 1.67 1.83 1.83 2.07 2.35 3.18 0.00 -
P/RPS 0.89 1.65 3.32 0.63 1.08 2.17 0.00 -
P/EPS 21.25 34.66 91.04 6.25 11.36 21.92 0.00 -
EY 4.71 2.89 1.10 16.00 8.80 4.56 0.00 -
DY 3.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.86 0.87 0.99 1.18 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment