[PIE] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 48.9%
YoY- -62.0%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 57,367 29,946 144,384 112,219 66,477 33,082 181,758 -53.74%
PBT 4,382 2,067 10,931 6,842 4,680 1,929 24,310 -68.19%
Tax -1,118 -706 -3,340 -2,125 -1,512 -723 -5,924 -67.19%
NP 3,264 1,361 7,591 4,717 3,168 1,206 18,386 -68.51%
-
NP to SH 3,264 1,361 7,591 4,717 3,168 1,206 18,386 -68.51%
-
Tax Rate 25.51% 34.16% 30.56% 31.06% 32.31% 37.48% 24.37% -
Total Cost 54,103 28,585 136,793 107,502 63,309 31,876 163,372 -52.23%
-
Net Worth 126,599 130,104 129,017 126,026 128,399 126,599 115,987 6.02%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 5,999 - 4,002 4,002 - - - -
Div Payout % 183.82% - 52.73% 84.86% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 126,599 130,104 129,017 126,026 128,399 126,599 115,987 6.02%
NOSH 59,999 59,955 60,007 60,012 59,999 60,000 55,496 5.35%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.69% 4.54% 5.26% 4.20% 4.77% 3.65% 10.12% -
ROE 2.58% 1.05% 5.88% 3.74% 2.47% 0.95% 15.85% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 95.61 49.95 240.61 186.99 110.80 55.14 327.51 -56.09%
EPS 5.44 2.27 12.65 7.86 5.28 2.01 33.13 -70.11%
DPS 10.00 0.00 6.67 6.67 0.00 0.00 0.00 -
NAPS 2.11 2.17 2.15 2.10 2.14 2.11 2.09 0.63%
Adjusted Per Share Value based on latest NOSH - 60,038
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 14.94 7.80 37.60 29.22 17.31 8.61 47.33 -53.73%
EPS 0.85 0.35 1.98 1.23 0.82 0.31 4.79 -68.52%
DPS 1.56 0.00 1.04 1.04 0.00 0.00 0.00 -
NAPS 0.3297 0.3388 0.3359 0.3282 0.3343 0.3297 0.302 6.04%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.25 2.36 1.92 1.37 1.75 1.86 2.10 -
P/RPS 2.35 4.73 0.80 0.73 1.58 3.37 0.64 138.57%
P/EPS 41.36 103.96 15.18 17.43 33.14 92.54 6.34 250.33%
EY 2.42 0.96 6.59 5.74 3.02 1.08 15.78 -71.44%
DY 4.44 0.00 3.47 4.87 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 0.89 0.65 0.82 0.88 1.00 4.62%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 05/08/02 06/05/02 22/02/02 19/11/01 21/08/01 30/05/01 01/03/01 -
Price 2.12 2.30 1.87 1.67 1.83 1.83 2.07 -
P/RPS 2.22 4.60 0.78 0.89 1.65 3.32 0.63 132.10%
P/EPS 38.97 101.32 14.78 21.25 34.66 91.04 6.25 239.90%
EY 2.57 0.99 6.76 4.71 2.89 1.10 16.00 -70.54%
DY 4.72 0.00 3.57 3.99 0.00 0.00 0.00 -
P/NAPS 1.00 1.06 0.87 0.80 0.86 0.87 0.99 0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment