[JOE] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 93.05%
YoY- 90.61%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 22,575 18,313 11,883 5,424 21,069 16,142 11,672 55.17%
PBT -18,481 -1,558 -2,853 -2,671 -38,231 -37,669 -39,667 -39.87%
Tax -746 0 0 0 -432 0 0 -
NP -19,227 -1,558 -2,853 -2,671 -38,663 -37,669 -39,667 -38.26%
-
NP to SH -19,424 -1,745 -3,013 -2,702 -38,869 -37,810 -39,834 -38.02%
-
Tax Rate - - - - - - - -
Total Cost 41,802 19,871 14,736 8,095 59,732 53,811 51,339 -12.79%
-
Net Worth 165,192 180,488 183,547 183,547 183,547 183,547 183,547 -6.77%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 165,192 180,488 183,547 183,547 183,547 183,547 183,547 -6.77%
NOSH 305,911 305,911 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 -78.42%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -85.17% -8.51% -24.01% -49.24% -183.51% -233.36% -339.85% -
ROE -11.76% -0.97% -1.64% -1.47% -21.18% -20.60% -21.70% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.38 5.99 0.39 0.18 0.69 0.53 0.38 621.21%
EPS -6.35 -0.57 -0.10 -0.09 -1.27 -1.24 -1.30 187.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.59 0.06 0.06 0.06 0.06 0.06 332.09%
Adjusted Per Share Value based on latest NOSH - 3,059,119
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.38 5.99 3.88 1.77 6.89 5.28 3.82 55.05%
EPS -6.35 -0.57 -0.98 -0.88 -12.71 -12.36 -13.02 -38.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.59 0.60 0.60 0.60 0.60 0.60 -6.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.235 0.18 0.015 0.015 0.015 0.02 0.015 -
P/RPS 3.18 3.01 3.86 8.46 2.18 3.79 3.93 -13.15%
P/EPS -3.70 -31.56 -15.23 -16.98 -1.18 -1.62 -1.15 117.78%
EY -27.02 -3.17 -6.57 -5.89 -84.71 -61.80 -86.81 -54.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.31 0.25 0.25 0.25 0.33 0.25 45.72%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 26/02/24 24/11/23 29/08/23 31/05/23 22/02/23 29/11/22 -
Price 0.19 0.23 0.105 0.01 0.015 0.02 0.02 -
P/RPS 2.57 3.84 27.03 5.64 2.18 3.79 5.24 -37.78%
P/EPS -2.99 -40.32 -106.61 -11.32 -1.18 -1.62 -1.54 55.56%
EY -33.42 -2.48 -0.94 -8.83 -84.71 -61.80 -65.11 -35.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 1.75 0.17 0.25 0.33 0.33 3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment