[JOE] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 5.08%
YoY- -53.25%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 11,883 5,424 21,069 16,142 11,672 5,871 18,788 -26.29%
PBT -2,853 -2,671 -38,231 -37,669 -39,667 -28,678 -33,156 -80.48%
Tax 0 0 -432 0 0 0 -669 -
NP -2,853 -2,671 -38,663 -37,669 -39,667 -28,678 -33,825 -80.73%
-
NP to SH -3,013 -2,702 -38,869 -37,810 -39,834 -28,765 -33,861 -80.03%
-
Tax Rate - - - - - - - -
Total Cost 14,736 8,095 59,732 53,811 51,339 34,549 52,613 -57.15%
-
Net Worth 183,547 183,547 183,547 183,547 183,547 183,547 199,725 -5.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 183,547 183,547 183,547 183,547 183,547 183,547 199,725 -5.47%
NOSH 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -24.01% -49.24% -183.51% -233.36% -339.85% -488.47% -180.04% -
ROE -1.64% -1.47% -21.18% -20.60% -21.70% -15.67% -16.95% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.39 0.18 0.69 0.53 0.38 0.19 0.66 -29.55%
EPS -0.10 -0.09 -1.27 -1.24 -1.30 -0.94 -1.19 -80.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.06 0.06 0.07 -9.75%
Adjusted Per Share Value based on latest NOSH - 3,059,119
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.88 1.77 6.89 5.28 3.82 1.92 6.14 -26.34%
EPS -0.98 -0.88 -12.71 -12.36 -13.02 -9.40 -11.07 -80.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.60 0.60 0.60 0.60 0.6529 -5.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.015 0.015 0.015 0.02 0.015 0.025 0.025 -
P/RPS 3.86 8.46 2.18 3.79 3.93 13.03 3.80 1.04%
P/EPS -15.23 -16.98 -1.18 -1.62 -1.15 -2.66 -2.11 273.04%
EY -6.57 -5.89 -84.71 -61.80 -86.81 -37.61 -47.47 -73.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.25 0.33 0.25 0.42 0.36 -21.56%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 29/08/23 31/05/23 22/02/23 29/11/22 30/08/22 31/05/22 -
Price 0.105 0.01 0.015 0.02 0.02 0.015 0.035 -
P/RPS 27.03 5.64 2.18 3.79 5.24 7.82 5.32 195.25%
P/EPS -106.61 -11.32 -1.18 -1.62 -1.54 -1.60 -2.95 990.69%
EY -0.94 -8.83 -84.71 -61.80 -65.11 -62.69 -33.91 -90.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.17 0.25 0.33 0.33 0.25 0.50 130.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment