[TAWIN] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
12-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -101.91%
YoY- -147.22%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 97,990 65,869 29,666 81,411 62,640 40,167 17,620 213.56%
PBT 3,414 2,406 565 -3,589 -1,784 -45 -106 -
Tax -2,130 0 0 3,589 1,784 45 106 -
NP 1,284 2,406 565 0 0 0 0 -
-
NP to SH 1,284 2,406 565 -3,602 -1,784 -60 -121 -
-
Tax Rate 62.39% 0.00% 0.00% - - - - -
Total Cost 96,706 63,463 29,101 81,411 62,640 40,167 17,620 210.82%
-
Net Worth 40,011 59,278 57,473 56,848 58,699 60,423 60,867 -24.37%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 40,011 59,278 57,473 56,848 58,699 60,423 60,867 -24.37%
NOSH 40,011 39,966 40,070 39,977 39,999 39,999 40,333 -0.53%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.31% 3.65% 1.90% 0.00% 0.00% 0.00% 0.00% -
ROE 3.21% 4.06% 0.98% -6.34% -3.04% -0.10% -0.20% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 244.90 164.81 74.03 203.64 156.60 100.42 43.69 215.22%
EPS 3.21 6.02 1.41 -9.01 -4.46 -0.15 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.4832 1.4343 1.422 1.4675 1.5106 1.5091 -23.97%
Adjusted Per Share Value based on latest NOSH - 39,956
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.75 1.85 0.83 2.29 1.76 1.13 0.50 211.26%
EPS 0.04 0.07 0.02 -0.10 -0.05 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0112 0.0167 0.0162 0.016 0.0165 0.017 0.0171 -24.56%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.36 1.41 1.62 2.80 1.30 1.29 1.04 -
P/RPS 0.56 0.86 2.19 1.37 0.83 1.28 2.38 -61.85%
P/EPS 42.38 23.42 114.89 -31.08 -29.15 -860.00 -346.67 -
EY 2.36 4.27 0.87 -3.22 -3.43 -0.12 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.95 1.13 1.97 0.89 0.85 0.69 57.13%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 22/11/02 28/08/02 29/05/02 12/03/02 20/11/01 29/08/01 28/05/01 -
Price 1.49 1.46 1.52 1.72 1.49 1.70 1.19 -
P/RPS 0.61 0.89 2.05 0.84 0.95 1.69 2.72 -63.05%
P/EPS 46.43 24.25 107.80 -19.09 -33.41 -1,133.33 -396.67 -
EY 2.15 4.12 0.93 -5.24 -2.99 -0.09 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.98 1.06 1.21 1.02 1.13 0.79 52.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment