[TAWIN] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
22-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -100.33%
YoY- 99.65%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 78,075 59,987 36,160 32,120 22,473 26,901 0 -100.00%
PBT 1,597 425 1,593 1,008 -1,739 2,238 0 -100.00%
Tax 256 -35 -239 -1,014 1,739 -448 0 -100.00%
NP 1,853 390 1,354 -6 0 1,790 0 -100.00%
-
NP to SH 1,853 390 1,354 -6 -1,724 1,790 0 -100.00%
-
Tax Rate -16.03% 8.24% 15.00% 100.60% - 20.02% - -
Total Cost 76,222 59,597 34,806 32,126 22,473 25,111 0 -100.00%
-
Net Worth 74,748 68,890 58,030 40,000 58,699 59,013 0 -100.00%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 74,748 68,890 58,030 40,000 58,699 59,013 0 -100.00%
NOSH 56,151 55,714 39,941 40,000 40,000 40,044 0 -100.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.37% 0.65% 3.74% -0.02% 0.00% 6.65% 0.00% -
ROE 2.48% 0.57% 2.33% -0.02% -2.94% 3.03% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 139.04 107.67 90.53 80.30 56.18 67.18 0.00 -100.00%
EPS 3.30 0.70 3.39 -0.02 -4.31 4.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3312 1.2365 1.4529 1.00 1.4675 1.4737 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.19 1.69 1.02 0.90 0.63 0.76 0.00 -100.00%
EPS 0.05 0.01 0.04 0.00 -0.05 0.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.0194 0.0163 0.0112 0.0165 0.0166 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.88 1.24 1.73 1.36 1.30 1.77 0.00 -
P/RPS 0.63 1.15 1.91 1.69 2.31 2.63 0.00 -100.00%
P/EPS 26.67 177.14 51.03 -9,066.67 -30.16 39.60 0.00 -100.00%
EY 3.75 0.56 1.96 -0.01 -3.32 2.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.00 1.19 1.36 0.89 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 25/11/04 31/10/03 22/11/02 20/11/01 14/11/00 - -
Price 0.90 1.33 1.80 1.49 1.49 1.67 0.00 -
P/RPS 0.65 1.24 1.99 1.86 2.65 2.49 0.00 -100.00%
P/EPS 27.27 190.00 53.10 -9,933.33 -34.57 37.36 0.00 -100.00%
EY 3.67 0.53 1.88 -0.01 -2.89 2.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.08 1.24 1.49 1.02 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment