[TAWIN] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 142.4%
YoY- 132.64%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 183,128 552,129 393,628 239,297 66,817 491,488 336,567 -33.32%
PBT -7,224 -1,921 8,798 2,628 -3,732 -12,888 -4,921 29.13%
Tax 0 -1,067 -1,031 -479 -105 -306 -306 -
NP -7,224 -2,988 7,767 2,149 -3,837 -13,194 -5,227 24.05%
-
NP to SH -6,375 -1,678 5,192 1,389 -3,276 -11,962 -4,539 25.38%
-
Tax Rate - - 11.72% 18.23% - - - -
Total Cost 190,352 555,117 385,861 237,148 70,654 504,682 341,794 -32.28%
-
Net Worth 284,181 290,886 296,979 293,538 286,659 127,714 103,810 95.57%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 284,181 290,886 296,979 293,538 286,659 127,714 103,810 95.57%
NOSH 3,423,875 3,422,193 3,414,199 3,413,965 3,413,589 3,410,221 758,102 172.97%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -3.94% -0.54% 1.97% 0.90% -5.74% -2.68% -1.55% -
ROE -2.24% -0.58% 1.75% 0.47% -1.14% -9.37% -4.37% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.35 16.13 11.53 7.01 1.96 34.25 57.71 -79.48%
EPS -0.19 -0.01 0.15 0.04 -0.10 -1.67 -0.95 -65.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.085 0.087 0.086 0.084 0.089 0.178 -39.84%
Adjusted Per Share Value based on latest NOSH - 3,413,965
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.15 15.52 11.06 6.73 1.88 13.81 9.46 -33.30%
EPS -0.18 -0.05 0.15 0.04 -0.09 -0.34 -0.13 24.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0799 0.0818 0.0835 0.0825 0.0806 0.0359 0.0292 95.51%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.045 0.09 0.15 0.125 0.135 0.14 0.42 -
P/RPS 0.84 0.56 1.30 1.78 6.89 0.41 0.73 9.79%
P/EPS -24.17 -183.55 98.62 307.17 -140.63 -16.79 -53.96 -41.42%
EY -4.14 -0.54 1.01 0.33 -0.71 -5.95 -1.85 71.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.06 1.72 1.45 1.61 1.57 2.36 -62.55%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 26/05/22 21/02/22 29/11/21 22/09/21 27/05/21 -
Price 0.065 0.07 0.125 0.18 0.125 0.135 0.175 -
P/RPS 1.22 0.43 1.08 2.57 6.38 0.39 0.30 154.55%
P/EPS -34.91 -142.76 82.18 442.32 -130.21 -16.19 -22.49 34.02%
EY -2.86 -0.70 1.22 0.23 -0.77 -6.17 -4.45 -25.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 1.44 2.09 1.49 1.52 0.98 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment