[TAWIN] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 121.2%
YoY- 132.64%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 732,512 552,129 524,837 478,594 267,268 491,488 448,756 38.59%
PBT -28,896 -1,921 11,730 5,256 -14,928 -12,888 -6,561 168.44%
Tax 0 -1,067 -1,374 -958 -420 -306 -408 -
NP -28,896 -2,988 10,356 4,298 -15,348 -13,194 -6,969 157.87%
-
NP to SH -25,500 -1,678 6,922 2,778 -13,104 -11,962 -6,052 160.64%
-
Tax Rate - - 11.71% 18.23% - - - -
Total Cost 761,408 555,117 514,481 474,296 282,616 504,682 455,725 40.75%
-
Net Worth 284,181 290,886 296,979 293,538 286,659 127,714 103,810 95.57%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 284,181 290,886 296,979 293,538 286,659 127,714 103,810 95.57%
NOSH 3,423,875 3,422,193 3,414,199 3,413,965 3,413,589 3,410,221 758,102 172.97%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -3.94% -0.54% 1.97% 0.90% -5.74% -2.68% -1.55% -
ROE -8.97% -0.58% 2.33% 0.95% -4.57% -9.37% -5.83% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 21.39 16.13 15.38 14.02 7.83 34.25 76.95 -57.37%
EPS -0.76 -0.01 0.20 0.08 -0.40 -1.67 -1.27 -28.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.085 0.087 0.086 0.084 0.089 0.178 -39.84%
Adjusted Per Share Value based on latest NOSH - 3,413,965
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 20.59 15.52 14.75 13.45 7.51 13.81 12.61 38.62%
EPS -0.72 -0.05 0.19 0.08 -0.37 -0.34 -0.17 161.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0799 0.0818 0.0835 0.0825 0.0806 0.0359 0.0292 95.51%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.045 0.09 0.15 0.125 0.135 0.14 0.42 -
P/RPS 0.21 0.56 0.98 0.89 1.72 0.41 0.55 -47.33%
P/EPS -6.04 -183.55 73.96 153.58 -35.16 -16.79 -40.47 -71.83%
EY -16.55 -0.54 1.35 0.65 -2.84 -5.95 -2.47 255.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.06 1.72 1.45 1.61 1.57 2.36 -62.55%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 26/05/22 21/02/22 29/11/21 22/09/21 27/05/21 -
Price 0.065 0.07 0.125 0.18 0.125 0.135 0.175 -
P/RPS 0.30 0.43 0.81 1.28 1.60 0.39 0.23 19.35%
P/EPS -8.73 -142.76 61.64 221.16 -32.55 -16.19 -16.86 -35.49%
EY -11.46 -0.70 1.62 0.45 -3.07 -6.17 -5.93 55.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 1.44 2.09 1.49 1.52 0.98 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment