[TAWIN] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 492.58%
YoY- 214.15%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 575,717 441,068 297,002 152,623 513,676 373,689 265,935 67.11%
PBT -208 967 87 1,904 -485 -5,058 -4,301 -86.65%
Tax 0 0 0 0 0 0 0 -
NP -208 967 87 1,904 -485 -5,058 -4,301 -86.65%
-
NP to SH -208 967 87 1,904 -485 -5,058 -4,301 -86.65%
-
Tax Rate - 0.00% 0.00% 0.00% - - - -
Total Cost 575,925 440,101 296,915 150,719 514,161 378,747 270,236 65.38%
-
Net Worth 73,129 0 60,324 0 60,786 55,914 56,575 18.60%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 73,129 0 60,324 0 60,786 55,914 56,575 18.60%
NOSH 65,882 64,391 63,499 64,336 64,666 64,269 64,289 1.64%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -0.04% 0.22% 0.03% 1.25% -0.09% -1.35% -1.62% -
ROE -0.28% 0.00% 0.14% 0.00% -0.80% -9.05% -7.60% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 873.86 684.98 467.72 237.23 794.34 581.44 413.65 64.41%
EPS -0.32 1.50 0.14 2.96 -0.75 -7.87 -6.69 -86.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.00 0.95 0.00 0.94 0.87 0.88 16.69%
Adjusted Per Share Value based on latest NOSH - 64,336
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.18 12.40 8.35 4.29 14.44 10.50 7.47 67.17%
EPS -0.01 0.03 0.00 0.05 -0.01 -0.14 -0.12 -80.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.00 0.017 0.00 0.0171 0.0157 0.0159 18.78%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.26 0.29 0.28 0.30 0.35 0.38 0.48 -
P/RPS 0.03 0.04 0.06 0.13 0.04 0.07 0.12 -60.21%
P/EPS -82.35 19.31 204.37 10.14 -46.67 -4.83 -7.17 406.79%
EY -1.21 5.18 0.49 9.86 -2.14 -20.71 -13.94 -80.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.00 0.29 0.00 0.37 0.44 0.55 -43.98%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 25/11/11 25/08/11 27/05/11 25/02/11 26/11/10 27/08/10 -
Price 0.55 0.26 0.34 0.28 0.34 0.42 0.43 -
P/RPS 0.06 0.04 0.07 0.12 0.04 0.07 0.10 -28.79%
P/EPS -174.21 17.31 248.16 9.46 -45.33 -5.34 -6.43 796.66%
EY -0.57 5.78 0.40 10.57 -2.21 -18.74 -15.56 -88.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.36 0.00 0.36 0.48 0.49 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment