[TAWIN] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 71.25%
YoY- -418.07%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 136,923 125,178 144,066 107,754 104,241 172,797 183,940 -4.79%
PBT 1,997 -2,334 880 -757 238 -10,569 525 24.91%
Tax 0 0 0 0 0 11 542 -
NP 1,997 -2,334 880 -757 238 -10,558 1,067 11.00%
-
NP to SH 1,997 -2,334 880 -757 238 -10,558 1,067 11.00%
-
Tax Rate 0.00% - 0.00% - 0.00% - -103.24% -
Total Cost 134,926 127,512 143,186 108,511 104,003 183,355 182,873 -4.93%
-
Net Worth 64,928 60,428 0 55,812 57,248 93,877 105,414 -7.75%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 64,928 60,428 0 55,812 57,248 93,877 105,414 -7.75%
NOSH 64,286 64,286 64,200 64,152 64,324 64,299 64,277 0.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 1.46% -1.86% 0.61% -0.70% 0.23% -6.11% 0.58% -
ROE 3.08% -3.86% 0.00% -1.36% 0.42% -11.25% 1.01% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 212.99 194.72 224.40 167.97 162.06 268.74 286.17 -4.79%
EPS 3.11 -3.63 1.37 -1.18 0.37 -16.42 1.66 11.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.94 0.00 0.87 0.89 1.46 1.64 -7.75%
Adjusted Per Share Value based on latest NOSH - 64,152
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.99 3.64 4.19 3.14 3.03 5.03 5.35 -4.76%
EPS 0.06 -0.07 0.03 -0.02 0.01 -0.31 0.03 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0189 0.0176 0.00 0.0162 0.0167 0.0273 0.0307 -7.76%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.30 0.23 0.29 0.38 0.47 0.52 1.15 -
P/RPS 0.14 0.12 0.13 0.23 0.29 0.19 0.40 -16.03%
P/EPS 9.66 -6.33 21.16 -32.20 127.03 -3.17 69.28 -27.96%
EY 10.35 -15.79 4.73 -3.11 0.79 -31.58 1.44 38.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.00 0.44 0.53 0.36 0.70 -13.15%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 26/11/12 25/11/11 26/11/10 25/11/09 25/11/08 28/11/07 -
Price 0.38 0.23 0.26 0.42 0.54 0.58 1.12 -
P/RPS 0.18 0.12 0.12 0.25 0.33 0.22 0.39 -12.08%
P/EPS 12.23 -6.33 18.97 -35.59 145.95 -3.53 67.47 -24.75%
EY 8.17 -15.79 5.27 -2.81 0.69 -28.31 1.48 32.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.24 0.00 0.48 0.61 0.40 0.68 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment