[JOTECH] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
17-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 76.3%
YoY- -38.8%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 15,792 87,898 70,095 50,235 25,225 107,582 84,749 -67.40%
PBT -402 3,990 4,870 4,088 2,388 12,125 10,527 -
Tax 402 -957 -775 -599 -409 -2,629 -2,498 -
NP 0 3,033 4,095 3,489 1,979 9,496 8,029 -
-
NP to SH -429 3,033 4,095 3,489 1,979 9,496 8,029 -
-
Tax Rate - 23.98% 15.91% 14.65% 17.13% 21.68% 23.73% -
Total Cost 15,792 84,865 66,000 46,746 23,246 98,086 76,720 -65.17%
-
Net Worth 57,333 57,619 60,185 59,545 57,970 48,413 46,170 15.54%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 2,000 - - - - - -
Div Payout % - 65.96% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 57,333 57,619 60,185 59,545 57,970 48,413 46,170 15.54%
NOSH 40,093 40,013 39,990 40,011 39,979 34,581 32,744 14.46%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 3.45% 5.84% 6.95% 7.85% 8.83% 9.47% -
ROE -0.75% 5.26% 6.80% 5.86% 3.41% 19.61% 17.39% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 39.39 219.67 175.28 125.55 63.09 311.10 258.82 -71.52%
EPS -1.07 7.58 10.24 8.72 4.95 27.46 24.52 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.44 1.505 1.4882 1.45 1.40 1.41 0.94%
Adjusted Per Share Value based on latest NOSH - 39,973
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.41 7.84 6.25 4.48 2.25 9.59 7.56 -67.38%
EPS -0.04 0.27 0.37 0.31 0.18 0.85 0.72 -
DPS 0.00 0.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0511 0.0514 0.0537 0.0531 0.0517 0.0432 0.0412 15.45%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -157.01 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 09/05/02 08/02/02 01/11/01 17/08/01 26/04/01 12/02/01 08/11/00 -
Price 1.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -158.88 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment