[JOTECH] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
08-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -25.93%
YoY- -68.06%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 65,907 38,277 15,792 87,898 70,095 50,235 25,225 89.58%
PBT 3,333 1,356 -402 3,990 4,870 4,088 2,388 24.86%
Tax -587 -254 402 -957 -775 -599 -409 27.20%
NP 2,746 1,102 0 3,033 4,095 3,489 1,979 24.37%
-
NP to SH 2,746 1,102 -429 3,033 4,095 3,489 1,979 24.37%
-
Tax Rate 17.61% 18.73% - 23.98% 15.91% 14.65% 17.13% -
Total Cost 63,161 37,175 15,792 84,865 66,000 46,746 23,246 94.59%
-
Net Worth 59,156 57,495 57,333 57,619 60,185 59,545 57,970 1.35%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 1,197 - 2,000 - - - -
Div Payout % - 108.70% - 65.96% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 59,156 57,495 57,333 57,619 60,185 59,545 57,970 1.35%
NOSH 39,970 39,927 40,093 40,013 39,990 40,011 39,979 -0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.17% 2.88% 0.00% 3.45% 5.84% 6.95% 7.85% -
ROE 4.64% 1.92% -0.75% 5.26% 6.80% 5.86% 3.41% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 164.89 95.87 39.39 219.67 175.28 125.55 63.09 89.62%
EPS 6.87 2.76 -1.07 7.58 10.24 8.72 4.95 24.39%
DPS 0.00 3.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.48 1.44 1.43 1.44 1.505 1.4882 1.45 1.37%
Adjusted Per Share Value based on latest NOSH - 39,962
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.88 3.41 1.41 7.84 6.25 4.48 2.25 89.61%
EPS 0.24 0.10 -0.04 0.27 0.37 0.31 0.18 21.12%
DPS 0.00 0.11 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.0528 0.0513 0.0511 0.0514 0.0537 0.0531 0.0517 1.41%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 1.15 1.36 1.68 0.00 0.00 0.00 0.00 -
P/RPS 0.70 1.42 4.27 0.00 0.00 0.00 0.00 -
P/EPS 16.74 49.28 -157.01 0.00 0.00 0.00 0.00 -
EY 5.97 2.03 -0.64 0.00 0.00 0.00 0.00 -
DY 0.00 2.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.94 1.17 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 01/11/02 15/08/02 09/05/02 08/02/02 01/11/01 17/08/01 26/04/01 -
Price 1.09 1.35 1.70 0.00 0.00 0.00 0.00 -
P/RPS 0.66 1.41 4.32 0.00 0.00 0.00 0.00 -
P/EPS 15.87 48.91 -158.88 0.00 0.00 0.00 0.00 -
EY 6.30 2.04 -0.63 0.00 0.00 0.00 0.00 -
DY 0.00 2.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.94 1.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment