[DNONCE] QoQ Cumulative Quarter Result on 31-Dec-2019

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Dec-2019
Profit Trend
QoQ--%
YoY- -80.76%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Revenue 225,022 213,420 0 170,535 0 125,300 0 -
PBT 2,399 2,461 0 1,193 0 -267 0 -
Tax -1,669 -1,201 0 -553 0 -556 0 -
NP 730 1,260 0 640 0 -823 0 -
-
NP to SH 580 1,168 0 499 0 -938 0 -
-
Tax Rate 69.57% 48.80% - 46.35% - - - -
Total Cost 224,292 212,160 0 169,895 0 126,123 0 -
-
Net Worth 117,360 119,911 0 119,515 0 114,441 0 -
Dividend
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Net Worth 117,360 119,911 0 119,515 0 114,441 0 -
NOSH 262,257 262,257 254,289 261,296 243,493 261,296 247,960 7.75%
Ratio Analysis
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
NP Margin 0.32% 0.59% 0.00% 0.38% 0.00% -0.66% 0.00% -
ROE 0.49% 0.97% 0.00% 0.42% 0.00% -0.82% 0.00% -
Per Share
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
RPS 88.20 83.65 0.00 67.06 0.00 51.46 0.00 -
EPS 0.23 0.45 0.00 0.19 0.00 -0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.47 0.00 0.47 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 261,296
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
RPS 25.99 24.65 0.00 19.69 0.00 14.47 0.00 -
EPS 0.07 0.13 0.00 0.06 0.00 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1355 0.1385 0.00 0.138 0.00 0.1322 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Date 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 -
Price 0.265 0.24 0.35 0.38 0.40 0.37 0.39 -
P/RPS 0.30 0.29 0.00 0.57 0.00 0.72 0.00 -
P/EPS 116.57 52.42 0.00 193.65 0.00 -96.05 0.00 -
EY 0.86 1.91 0.00 0.52 0.00 -1.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.00 0.81 0.00 0.79 0.00 -
Price Multiplier on Announcement Date
30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 31/07/19 CAGR
Date 30/06/20 29/06/20 - 18/02/20 - 20/11/19 - -
Price 0.29 0.30 0.00 0.29 0.00 0.395 0.00 -
P/RPS 0.33 0.36 0.00 0.43 0.00 0.77 0.00 -
P/EPS 127.57 65.53 0.00 147.78 0.00 -102.54 0.00 -
EY 0.78 1.53 0.00 0.68 0.00 -0.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.00 0.62 0.00 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment