[DNONCE] QoQ Cumulative Quarter Result on 30-Apr-2020 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- -50.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Revenue 136,282 87,776 44,576 225,022 213,420 0 170,535 -18.62%
PBT 12,369 8,151 4,575 2,399 2,461 0 1,193 758.66%
Tax -1,431 -964 -575 -1,669 -1,201 0 -553 139.67%
NP 10,938 7,187 4,000 730 1,260 0 640 1259.54%
-
NP to SH 10,670 7,007 3,841 580 1,168 0 499 1570.53%
-
Tax Rate 11.57% 11.83% 12.57% 69.57% 48.80% - 46.35% -
Total Cost 125,344 80,589 40,576 224,292 212,160 0 169,895 -24.39%
-
Net Worth 135,246 129,702 125,883 117,360 119,911 0 119,515 12.04%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Net Worth 135,246 129,702 125,883 117,360 119,911 0 119,515 12.04%
NOSH 313,118 291,506 262,257 262,257 262,257 254,289 261,296 18.09%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
NP Margin 8.03% 8.19% 8.97% 0.32% 0.59% 0.00% 0.38% -
ROE 7.89% 5.40% 3.05% 0.49% 0.97% 0.00% 0.42% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
RPS 46.35 31.13 17.00 88.20 83.65 0.00 67.06 -28.79%
EPS 3.73 2.58 1.46 0.23 0.45 0.00 0.19 1444.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.48 0.46 0.47 0.00 0.47 -1.95%
Adjusted Per Share Value based on latest NOSH - 262,257
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
RPS 15.74 10.14 5.15 25.99 24.65 0.00 19.69 -18.60%
EPS 1.23 0.81 0.44 0.07 0.13 0.00 0.06 1507.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1562 0.1498 0.1454 0.1355 0.1385 0.00 0.138 12.06%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/03/20 31/01/20 31/12/19 -
Price 0.50 0.60 0.31 0.265 0.24 0.35 0.38 -
P/RPS 1.08 1.93 1.82 0.30 0.29 0.00 0.57 79.96%
P/EPS 13.78 24.14 21.17 116.57 52.42 0.00 193.65 -91.19%
EY 7.26 4.14 4.72 0.86 1.91 0.00 0.52 1028.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.30 0.65 0.58 0.51 0.00 0.81 31.38%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Date 23/03/21 15/12/20 03/09/20 30/06/20 29/06/20 - 18/02/20 -
Price 0.515 0.56 0.695 0.29 0.30 0.00 0.29 -
P/RPS 1.11 1.80 4.09 0.33 0.36 0.00 0.43 139.14%
P/EPS 14.19 22.53 47.45 127.57 65.53 0.00 147.78 -88.40%
EY 7.05 4.44 2.11 0.78 1.53 0.00 0.68 758.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.22 1.45 0.63 0.64 0.00 0.62 72.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment