[SKBSHUT] QoQ Cumulative Quarter Result on 30-Jun-2005 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -4.43%
YoY- -106.51%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 30,542 21,089 9,896 33,217 24,980 18,249 9,694 115.06%
PBT 636 249 219 -5,066 -3,815 -1,291 67 348.93%
Tax -262 -229 -98 1,035 -45 -52 -26 367.19%
NP 374 20 121 -4,031 -3,860 -1,343 41 337.16%
-
NP to SH 374 20 121 -4,031 -3,860 -1,343 41 337.16%
-
Tax Rate 41.19% 91.97% 44.75% - - - 38.81% -
Total Cost 30,168 21,069 9,775 37,248 28,840 19,592 9,653 113.90%
-
Net Worth 59,518 58,799 59,483 58,800 59,044 61,554 64,370 -5.09%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 59,518 58,799 59,483 58,800 59,044 61,554 64,370 -5.09%
NOSH 40,215 39,999 40,333 40,000 40,000 39,970 40,999 -1.28%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.22% 0.09% 1.22% -12.14% -15.45% -7.36% 0.42% -
ROE 0.63% 0.03% 0.20% -6.86% -6.54% -2.18% 0.06% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 75.95 52.72 24.54 83.04 62.45 45.66 23.64 117.88%
EPS 0.93 0.05 0.30 -10.08 -9.65 -3.36 0.10 342.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.4748 1.47 1.4761 1.54 1.57 -3.86%
Adjusted Per Share Value based on latest NOSH - 39,565
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 21.82 15.07 7.07 23.73 17.85 13.04 6.93 114.97%
EPS 0.27 0.01 0.09 -2.88 -2.76 -0.96 0.03 333.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.4201 0.425 0.4201 0.4219 0.4398 0.4599 -5.08%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.45 0.43 0.47 0.74 0.89 0.93 1.08 -
P/RPS 0.59 0.82 1.92 0.89 1.43 2.04 4.57 -74.48%
P/EPS 48.39 860.00 156.67 -7.34 -9.22 -27.68 1,080.00 -87.40%
EY 2.07 0.12 0.64 -13.62 -10.84 -3.61 0.09 710.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.32 0.50 0.60 0.60 0.69 -42.63%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 27/02/06 29/11/05 30/08/05 31/05/05 28/02/05 26/11/04 -
Price 0.58 0.49 0.49 0.72 1.05 0.90 0.89 -
P/RPS 0.76 0.93 2.00 0.87 1.68 1.97 3.76 -65.59%
P/EPS 62.37 980.00 163.33 -7.14 -10.88 -26.79 890.00 -83.02%
EY 1.60 0.10 0.61 -14.00 -9.19 -3.73 0.11 496.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.33 0.49 0.71 0.58 0.57 -22.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment