[SKBSHUT] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -14.71%
YoY- 147.89%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 64,279 49,938 35,331 18,062 69,073 49,663 34,183 52.52%
PBT 3,364 3,437 3,060 2,204 3,435 3,351 2,083 37.77%
Tax -1,389 -886 -625 -268 -1,165 -746 -486 101.78%
NP 1,975 2,551 2,435 1,936 2,270 2,605 1,597 15.25%
-
NP to SH 1,975 2,551 2,435 1,936 2,270 2,605 1,597 15.25%
-
Tax Rate 41.29% 25.78% 20.42% 12.16% 33.92% 22.26% 23.33% -
Total Cost 62,304 47,387 32,896 16,126 66,803 47,058 32,586 54.23%
-
Net Worth 79,600 80,000 80,000 79,600 77,600 78,029 77,199 2.06%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 79,600 80,000 80,000 79,600 77,600 78,029 77,199 2.06%
NOSH 40,000 40,000 40,000 40,000 40,000 40,015 40,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.07% 5.11% 6.89% 10.72% 3.29% 5.25% 4.67% -
ROE 2.48% 3.19% 3.04% 2.43% 2.93% 3.34% 2.07% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 160.70 124.85 88.33 45.16 172.68 124.11 85.46 52.52%
EPS 4.94 6.38 6.09 4.84 5.68 6.51 3.99 15.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 2.00 2.00 1.99 1.94 1.95 1.93 2.06%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 45.73 35.52 25.13 12.85 49.14 35.33 24.32 52.52%
EPS 1.40 1.81 1.73 1.38 1.61 1.85 1.14 14.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5662 0.5691 0.5691 0.5662 0.552 0.5551 0.5492 2.05%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.52 0.60 0.76 0.68 0.855 0.95 0.665 -
P/RPS 0.32 0.48 0.86 1.51 0.50 0.77 0.78 -44.87%
P/EPS 10.53 9.41 12.48 14.05 15.07 14.59 16.66 -26.41%
EY 9.50 10.63 8.01 7.12 6.64 6.85 6.00 35.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.38 0.34 0.44 0.49 0.34 -16.41%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 28/11/17 30/08/17 30/05/17 27/02/17 -
Price 0.555 0.57 0.645 0.76 0.76 1.04 0.73 -
P/RPS 0.35 0.46 0.73 1.68 0.44 0.84 0.85 -44.74%
P/EPS 11.24 8.94 10.60 15.70 13.39 15.98 18.28 -27.75%
EY 8.90 11.19 9.44 6.37 7.47 6.26 5.47 38.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.32 0.38 0.39 0.53 0.38 -18.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment