[SKBSHUT] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 63.12%
YoY- 615.84%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 35,331 18,062 69,073 49,663 34,183 14,759 55,778 -26.18%
PBT 3,060 2,204 3,435 3,351 2,083 1,026 128 725.08%
Tax -625 -268 -1,165 -746 -486 -245 -552 8.60%
NP 2,435 1,936 2,270 2,605 1,597 781 -424 -
-
NP to SH 2,435 1,936 2,270 2,605 1,597 781 -424 -
-
Tax Rate 20.42% 12.16% 33.92% 22.26% 23.33% 23.88% 431.25% -
Total Cost 32,896 16,126 66,803 47,058 32,586 13,978 56,202 -29.95%
-
Net Worth 80,000 79,600 77,600 78,029 77,199 76,399 75,421 3.99%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 80,000 79,600 77,600 78,029 77,199 76,399 75,421 3.99%
NOSH 40,000 40,000 40,000 40,015 40,000 40,000 39,905 0.15%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.89% 10.72% 3.29% 5.25% 4.67% 5.29% -0.76% -
ROE 3.04% 2.43% 2.93% 3.34% 2.07% 1.02% -0.56% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 88.33 45.16 172.68 124.11 85.46 36.90 139.77 -26.29%
EPS 6.09 4.84 5.68 6.51 3.99 1.95 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.99 1.94 1.95 1.93 1.91 1.89 3.83%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.24 12.91 49.35 35.49 24.42 10.55 39.85 -26.18%
EPS 1.74 1.38 1.62 1.86 1.14 0.56 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5716 0.5688 0.5545 0.5575 0.5516 0.5459 0.5389 3.99%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.76 0.68 0.855 0.95 0.665 0.63 0.62 -
P/RPS 0.86 1.51 0.50 0.77 0.78 1.71 0.44 56.13%
P/EPS 12.48 14.05 15.07 14.59 16.66 32.27 -58.35 -
EY 8.01 7.12 6.64 6.85 6.00 3.10 -1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.44 0.49 0.34 0.33 0.33 9.83%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 30/08/17 30/05/17 27/02/17 29/11/16 29/08/16 -
Price 0.645 0.76 0.76 1.04 0.73 0.65 0.61 -
P/RPS 0.73 1.68 0.44 0.84 0.85 1.76 0.44 40.01%
P/EPS 10.60 15.70 13.39 15.98 18.28 33.29 -57.41 -
EY 9.44 6.37 7.47 6.26 5.47 3.00 -1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.39 0.53 0.38 0.34 0.32 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment