[SKBSHUT] QoQ Cumulative Quarter Result on 31-Dec-2010 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 148.86%
YoY- 42.9%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 18,097 51,740 36,378 26,088 11,379 48,609 34,948 -35.48%
PBT 881 1,844 1,195 1,169 392 900 32 809.93%
Tax -73 -834 -418 -293 -40 -338 -105 -21.50%
NP 808 1,010 777 876 352 562 -73 -
-
NP to SH 808 1,010 777 876 352 562 -73 -
-
Tax Rate 8.29% 45.23% 34.98% 25.06% 10.20% 37.56% 328.12% -
Total Cost 17,289 50,730 35,601 25,212 11,027 48,047 35,021 -37.50%
-
Net Worth 76,799 70,260 70,090 69,999 69,600 68,954 69,755 6.61%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 76,799 70,260 70,090 69,999 69,600 68,954 69,755 6.61%
NOSH 40,000 39,920 40,051 39,999 40,000 39,858 40,555 -0.91%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 4.46% 1.95% 2.14% 3.36% 3.09% 1.16% -0.21% -
ROE 1.05% 1.44% 1.11% 1.25% 0.51% 0.82% -0.10% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 45.24 129.61 90.83 65.22 28.45 121.95 86.17 -34.89%
EPS 2.02 2.53 1.94 2.19 0.88 1.41 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.76 1.75 1.75 1.74 1.73 1.72 7.60%
Adjusted Per Share Value based on latest NOSH - 40,076
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.87 36.81 25.88 18.56 8.09 34.58 24.86 -35.50%
EPS 0.57 0.72 0.55 0.62 0.25 0.40 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5463 0.4998 0.4986 0.498 0.4951 0.4905 0.4962 6.61%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.42 0.37 0.43 0.45 0.45 0.51 0.68 -
P/RPS 0.93 0.29 0.47 0.69 1.58 0.42 0.79 11.47%
P/EPS 20.79 14.62 22.16 20.55 51.14 36.17 -377.78 -
EY 4.81 6.84 4.51 4.87 1.96 2.76 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.25 0.26 0.26 0.29 0.40 -32.84%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 26/08/11 27/05/11 24/02/11 26/11/10 30/08/10 27/05/10 -
Price 0.45 0.50 0.425 0.43 0.46 0.42 0.70 -
P/RPS 0.99 0.39 0.47 0.66 1.62 0.34 0.81 14.30%
P/EPS 22.28 19.76 21.91 19.63 52.27 29.79 -388.89 -
EY 4.49 5.06 4.56 5.09 1.91 3.36 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.24 0.25 0.26 0.24 0.41 -31.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment