[SKBSHUT] QoQ Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -11.3%
YoY- 1164.38%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 33,754 18,097 51,740 36,378 26,088 11,379 48,609 -21.53%
PBT 1,699 881 1,844 1,195 1,169 392 900 52.56%
Tax -52 -73 -834 -418 -293 -40 -338 -71.19%
NP 1,647 808 1,010 777 876 352 562 104.38%
-
NP to SH 1,647 808 1,010 777 876 352 562 104.38%
-
Tax Rate 3.06% 8.29% 45.23% 34.98% 25.06% 10.20% 37.56% -
Total Cost 32,107 17,289 50,730 35,601 25,212 11,027 48,047 -23.50%
-
Net Worth 77,600 76,799 70,260 70,090 69,999 69,600 68,954 8.17%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 77,600 76,799 70,260 70,090 69,999 69,600 68,954 8.17%
NOSH 40,000 40,000 39,920 40,051 39,999 40,000 39,858 0.23%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.88% 4.46% 1.95% 2.14% 3.36% 3.09% 1.16% -
ROE 2.12% 1.05% 1.44% 1.11% 1.25% 0.51% 0.82% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 84.39 45.24 129.61 90.83 65.22 28.45 121.95 -21.71%
EPS 4.12 2.02 2.53 1.94 2.19 0.88 1.41 103.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.92 1.76 1.75 1.75 1.74 1.73 7.91%
Adjusted Per Share Value based on latest NOSH - 39,629
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 24.01 12.87 36.81 25.88 18.56 8.09 34.58 -21.53%
EPS 1.17 0.57 0.72 0.55 0.62 0.25 0.40 104.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.552 0.5463 0.4998 0.4986 0.498 0.4951 0.4905 8.16%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.48 0.42 0.37 0.43 0.45 0.45 0.51 -
P/RPS 0.57 0.93 0.29 0.47 0.69 1.58 0.42 22.51%
P/EPS 11.66 20.79 14.62 22.16 20.55 51.14 36.17 -52.88%
EY 8.58 4.81 6.84 4.51 4.87 1.96 2.76 112.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.21 0.25 0.26 0.26 0.29 -9.39%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 29/11/11 26/08/11 27/05/11 24/02/11 26/11/10 30/08/10 -
Price 0.48 0.45 0.50 0.425 0.43 0.46 0.42 -
P/RPS 0.57 0.99 0.39 0.47 0.66 1.62 0.34 40.99%
P/EPS 11.66 22.28 19.76 21.91 19.63 52.27 29.79 -46.40%
EY 8.58 4.49 5.06 4.56 5.09 1.91 3.36 86.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.28 0.24 0.25 0.26 0.24 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment