[SKBSHUT] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 7.1%
YoY- 101.95%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 34,070 20,198 62,738 45,487 33,410 17,556 50,059 -22.53%
PBT 2,927 1,781 4,109 4,935 4,510 2,939 1,346 67.45%
Tax -373 -81 -1,232 -591 -454 -74 -657 -31.31%
NP 2,554 1,700 2,877 4,344 4,056 2,865 689 138.56%
-
NP to SH 2,554 1,700 2,877 4,344 4,056 2,865 689 138.56%
-
Tax Rate 12.74% 4.55% 29.98% 11.98% 10.07% 2.52% 48.81% -
Total Cost 31,516 18,498 59,861 41,143 29,354 14,691 49,370 -25.76%
-
Net Worth 69,945 70,000 68,423 69,600 69,199 68,824 66,095 3.82%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 1,200 - - - 1,201 -
Div Payout % - - 41.72% - - - 174.42% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 69,945 70,000 68,423 69,600 69,199 68,824 66,095 3.82%
NOSH 39,968 40,000 40,013 40,000 39,999 40,013 40,058 -0.14%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.50% 8.42% 4.59% 9.55% 12.14% 16.32% 1.38% -
ROE 3.65% 2.43% 4.20% 6.24% 5.86% 4.16% 1.04% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 85.24 50.50 156.79 113.72 83.53 43.87 124.97 -22.42%
EPS 6.39 4.25 7.19 10.86 10.14 7.16 1.72 138.92%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 1.75 1.75 1.71 1.74 1.73 1.72 1.65 3.98%
Adjusted Per Share Value based on latest NOSH - 39,861
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 24.24 14.37 44.63 32.36 23.77 12.49 35.61 -22.52%
EPS 1.82 1.21 2.05 3.09 2.89 2.04 0.49 138.88%
DPS 0.00 0.00 0.85 0.00 0.00 0.00 0.85 -
NAPS 0.4976 0.498 0.4867 0.4951 0.4923 0.4896 0.4702 3.83%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.20 0.38 0.80 0.80 0.72 0.64 0.89 -
P/RPS 0.23 0.75 0.51 0.70 0.86 1.46 0.71 -52.67%
P/EPS 3.13 8.94 11.13 7.37 7.10 8.94 51.74 -84.45%
EY 31.95 11.18 8.99 13.58 14.08 11.19 1.93 544.04%
DY 0.00 0.00 3.75 0.00 0.00 0.00 3.37 -
P/NAPS 0.11 0.22 0.47 0.46 0.42 0.37 0.54 -65.21%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 25/11/08 29/08/08 29/05/08 28/02/08 26/11/07 30/08/07 -
Price 0.48 0.27 0.41 0.80 0.85 0.69 0.55 -
P/RPS 0.56 0.53 0.26 0.70 1.02 1.57 0.44 17.35%
P/EPS 7.51 6.35 5.70 7.37 8.38 9.64 31.98 -61.76%
EY 13.31 15.74 17.54 13.58 11.93 10.38 3.13 161.32%
DY 0.00 0.00 7.32 0.00 0.00 0.00 5.45 -
P/NAPS 0.27 0.15 0.24 0.46 0.49 0.40 0.33 -12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment