[SKBSHUT] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 30.04%
YoY- 67.64%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 33,746 15,335 64,407 49,394 36,130 17,428 66,558 -36.33%
PBT 2,794 1,030 5,690 3,955 2,962 1,475 24 2263.63%
Tax -445 -237 -666 -691 -460 -221 -983 -40.95%
NP 2,349 793 5,024 3,264 2,502 1,254 -959 -
-
NP to SH 2,350 797 5,020 3,264 2,510 1,266 -962 -
-
Tax Rate 15.93% 23.01% 11.70% 17.47% 15.53% 14.98% 4,095.83% -
Total Cost 31,397 14,542 59,383 46,130 33,628 16,174 67,517 -39.89%
-
Net Worth 93,279 91,959 82,890 84,799 84,399 82,799 84,799 6.54%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 93,279 91,959 82,890 84,799 84,399 82,799 84,799 6.54%
NOSH 44,000 44,000 40,000 40,000 40,000 40,000 40,000 6.54%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.96% 5.17% 7.80% 6.61% 6.92% 7.20% -1.44% -
ROE 2.52% 0.87% 6.06% 3.85% 2.97% 1.53% -1.13% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 76.70 34.85 160.84 123.49 90.33 43.57 166.40 -40.24%
EPS 5.34 1.80 12.56 8.16 6.26 3.14 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.09 2.07 2.12 2.11 2.07 2.12 0.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 24.11 10.96 46.02 35.29 25.82 12.45 47.56 -36.34%
EPS 1.68 0.57 3.59 2.33 1.79 0.90 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6665 0.6571 0.5923 0.6059 0.6031 0.5916 0.6059 6.54%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.01 1.77 1.15 0.795 0.60 0.51 0.42 -
P/RPS 2.62 5.08 0.71 0.64 0.66 1.17 0.25 376.85%
P/EPS 37.63 97.72 9.17 9.74 9.56 16.11 -17.46 -
EY 2.66 1.02 10.90 10.26 10.46 6.21 -5.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.85 0.56 0.38 0.28 0.25 0.20 181.77%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 29/09/21 31/05/21 25/02/21 27/11/20 27/08/20 -
Price 0.345 2.09 1.75 1.10 0.91 0.55 0.45 -
P/RPS 0.45 6.00 1.09 0.89 1.01 1.26 0.27 40.44%
P/EPS 6.46 115.38 13.96 13.48 14.50 17.38 -18.71 -
EY 15.48 0.87 7.16 7.42 6.90 5.75 -5.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 1.00 0.85 0.52 0.43 0.27 0.21 -16.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment