[SKBSHUT] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 130.45%
YoY- 160.34%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 31,226 34,467 24,515 15,013 10,188 16,203 14,341 13.83%
PBT 6,965 5,806 5,771 1,736 -2,691 1,066 -73 -
Tax -572 -857 -1,622 24 -216 253 -503 2.16%
NP 6,393 4,949 4,149 1,760 -2,907 1,319 -576 -
-
NP to SH 6,381 4,865 4,123 1,756 -2,910 1,319 -576 -
-
Tax Rate 8.21% 14.76% 28.11% -1.38% - -23.73% - -
Total Cost 24,833 29,518 20,366 13,253 13,095 14,884 14,917 8.85%
-
Net Worth 130,807 116,159 100,319 82,890 84,799 82,799 79,600 8.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 130,807 116,159 100,319 82,890 84,799 82,799 79,600 8.62%
NOSH 133,117 132,000 132,000 40,000 40,000 40,000 40,000 22.16%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 20.47% 14.36% 16.92% 11.72% -28.53% 8.14% -4.02% -
ROE 4.88% 4.19% 4.11% 2.12% -3.43% 1.59% -0.72% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 23.63 26.11 18.57 37.49 25.47 40.51 35.85 -6.70%
EPS 4.84 3.75 3.14 4.40 -7.27 3.30 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.88 0.76 2.07 2.12 2.07 1.99 -10.97%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.21 24.52 17.44 10.68 7.25 11.53 10.20 13.83%
EPS 4.54 3.46 2.93 1.25 -2.07 0.94 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9305 0.8263 0.7136 0.5897 0.6032 0.589 0.5662 8.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.745 0.35 0.325 1.15 0.42 0.57 0.52 -
P/RPS 3.15 1.34 1.75 3.07 1.65 1.41 1.45 13.79%
P/EPS 15.43 9.50 10.41 26.22 -5.77 17.29 -36.11 -
EY 6.48 10.53 9.61 3.81 -17.32 5.79 -2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.40 0.43 0.56 0.20 0.28 0.26 19.29%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 29/09/21 27/08/20 29/08/19 28/08/18 -
Price 0.815 0.38 0.32 1.75 0.45 0.525 0.555 -
P/RPS 3.45 1.46 1.72 4.67 1.77 1.30 1.55 14.25%
P/EPS 16.88 10.31 10.24 39.91 -6.19 15.92 -38.54 -
EY 5.93 9.70 9.76 2.51 -16.17 6.28 -2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.43 0.42 0.85 0.21 0.25 0.28 19.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment