[YFG] QoQ Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -62.06%
YoY- 128.67%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 42,147 15,697 97,607 72,857 52,356 19,529 130,676 -52.87%
PBT -2,174 -1,178 2,748 128 2,230 -539 -3,357 -25.08%
Tax 0 0 116 718 0 0 -395 -
NP -2,174 -1,178 2,864 846 2,230 -539 -3,752 -30.42%
-
NP to SH -2,174 -1,178 2,864 846 2,230 -539 -3,596 -28.43%
-
Tax Rate - - -4.22% -560.94% 0.00% - - -
Total Cost 44,321 16,875 94,743 72,011 50,126 20,068 134,428 -52.17%
-
Net Worth 23,591 24,656 25,945 23,688 25,219 22,928 22,909 1.96%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 23,591 24,656 25,945 23,688 25,219 22,928 22,909 1.96%
NOSH 402,592 406,206 407,307 402,857 405,454 414,615 404,044 -0.23%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -5.16% -7.50% 2.93% 1.16% 4.26% -2.76% -2.87% -
ROE -9.22% -4.78% 11.04% 3.57% 8.84% -2.35% -15.70% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 10.47 3.86 23.96 18.09 12.91 4.71 32.34 -52.75%
EPS -0.54 -0.29 0.71 0.21 0.55 -0.13 -0.89 -28.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0586 0.0607 0.0637 0.0588 0.0622 0.0553 0.0567 2.21%
Adjusted Per Share Value based on latest NOSH - 407,058
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.92 2.58 16.03 11.96 8.60 3.21 21.45 -52.86%
EPS -0.36 -0.19 0.47 0.14 0.37 -0.09 -0.59 -27.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0405 0.0426 0.0389 0.0414 0.0376 0.0376 1.93%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.08 0.09 0.07 0.06 0.09 0.07 0.04 -
P/RPS 0.76 2.33 0.29 0.33 0.70 1.49 0.12 241.16%
P/EPS -14.81 -31.03 9.96 28.57 16.36 -53.85 -4.49 121.10%
EY -6.75 -3.22 10.05 3.50 6.11 -1.86 -22.25 -54.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.48 1.10 1.02 1.45 1.27 0.71 54.80%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 25/11/09 26/08/09 27/05/09 27/02/09 26/11/08 29/08/08 -
Price 0.08 0.08 0.08 0.09 0.06 0.08 0.09 -
P/RPS 0.76 2.07 0.33 0.50 0.46 1.70 0.28 94.22%
P/EPS -14.81 -27.59 11.38 42.86 10.91 -61.54 -10.11 28.89%
EY -6.75 -3.63 8.79 2.33 9.17 -1.63 -9.89 -22.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.32 1.26 1.53 0.96 1.45 1.59 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment