[YFG] QoQ Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -141.13%
YoY- -118.55%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 97,034 59,670 42,147 15,697 97,607 72,857 52,356 51.05%
PBT -4,366 -3,757 -2,174 -1,178 2,748 128 2,230 -
Tax 0 0 0 0 116 718 0 -
NP -4,366 -3,757 -2,174 -1,178 2,864 846 2,230 -
-
NP to SH -4,366 -3,757 -2,174 -1,178 2,864 846 2,230 -
-
Tax Rate - - - - -4.22% -560.94% 0.00% -
Total Cost 101,400 63,427 44,321 16,875 94,743 72,011 50,126 60.15%
-
Net Worth 22,961 24,238 23,591 24,656 25,945 23,688 25,219 -6.07%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 22,961 24,238 23,591 24,656 25,945 23,688 25,219 -6.07%
NOSH 404,259 403,978 402,592 406,206 407,307 402,857 405,454 -0.19%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -4.50% -6.30% -5.16% -7.50% 2.93% 1.16% 4.26% -
ROE -19.01% -15.50% -9.22% -4.78% 11.04% 3.57% 8.84% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 24.00 14.77 10.47 3.86 23.96 18.09 12.91 51.36%
EPS -1.08 -0.93 -0.54 -0.29 0.71 0.21 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.06 0.0586 0.0607 0.0637 0.0588 0.0622 -5.89%
Adjusted Per Share Value based on latest NOSH - 406,206
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 15.93 9.80 6.92 2.58 16.03 11.96 8.60 50.99%
EPS -0.72 -0.62 -0.36 -0.19 0.47 0.14 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0377 0.0398 0.0387 0.0405 0.0426 0.0389 0.0414 -6.06%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.09 0.07 0.08 0.09 0.07 0.06 0.09 -
P/RPS 0.37 0.47 0.76 2.33 0.29 0.33 0.70 -34.70%
P/EPS -8.33 -7.53 -14.81 -31.03 9.96 28.57 16.36 -
EY -12.00 -13.29 -6.75 -3.22 10.05 3.50 6.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.17 1.37 1.48 1.10 1.02 1.45 5.90%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 25/02/10 25/11/09 26/08/09 27/05/09 27/02/09 -
Price 0.12 0.06 0.08 0.08 0.08 0.09 0.06 -
P/RPS 0.50 0.41 0.76 2.07 0.33 0.50 0.46 5.73%
P/EPS -11.11 -6.45 -14.81 -27.59 11.38 42.86 10.91 -
EY -9.00 -15.50 -6.75 -3.63 8.79 2.33 9.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.00 1.37 1.32 1.26 1.53 0.96 69.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment