[MAXLAND] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -47.04%
YoY- -620.24%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 17,306 12,858 33,623 19,178 15,163 11,690 173,367 -78.39%
PBT -15,248 -6,235 -150,545 -62,250 -40,907 -19,278 33,013 -
Tax 0 0 6,561 8,671 4,469 1,343 -19,172 -
NP -15,248 -6,235 -143,984 -53,579 -36,438 -17,935 13,841 -
-
NP to SH -15,248 -6,235 -143,984 -53,579 -36,438 -17,935 13,841 -
-
Tax Rate - - - - - - 58.07% -
Total Cost 32,554 19,093 177,607 72,757 51,601 29,625 159,526 -65.23%
-
Net Worth 286,644 286,644 327,593 409,492 450,441 429,966 359,381 -13.95%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 286,644 286,644 327,593 409,492 450,441 429,966 359,381 -13.95%
NOSH 4,094,922 4,094,922 4,094,922 4,094,922 4,094,922 4,094,922 1,023,730 151.34%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -88.11% -48.49% -428.23% -279.38% -240.31% -153.42% 7.98% -
ROE -5.32% -2.18% -43.95% -13.08% -8.09% -4.17% 3.85% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.42 0.31 0.82 0.47 0.37 0.38 16.88 -91.41%
EPS -0.37 -0.15 -3.75 -1.43 -1.02 -0.58 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 0.10 0.11 0.14 0.35 -65.70%
Adjusted Per Share Value based on latest NOSH - 4,094,922
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.13 0.84 2.20 1.26 0.99 0.77 11.35 -78.42%
EPS -1.00 -0.41 -9.42 -3.51 -2.38 -1.17 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1876 0.1876 0.2144 0.268 0.2948 0.2814 0.2352 -13.95%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.035 0.05 0.06 0.05 0.06 0.045 0.24 -
P/RPS 8.28 15.92 7.31 10.68 16.20 11.82 1.42 222.92%
P/EPS -9.40 -32.84 -1.71 -3.82 -6.74 -7.71 17.80 -
EY -10.64 -3.05 -58.60 -26.17 -14.83 -12.98 5.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.75 0.50 0.55 0.32 0.69 -19.27%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 05/09/19 29/05/19 28/02/19 30/11/18 06/09/18 -
Price 0.02 0.04 0.045 0.065 0.04 0.04 0.05 -
P/RPS 4.73 12.74 5.48 13.88 10.80 10.51 0.30 525.62%
P/EPS -5.37 -26.27 -1.28 -4.97 -4.50 -6.85 3.71 -
EY -18.62 -3.81 -78.14 -20.13 -22.25 -14.60 26.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.57 0.56 0.65 0.36 0.29 0.14 62.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment